Omnicell, Inc. income statement
In fiscal 2025, Omnicell, Inc. reported revenue of $1.18bn, up 6.5% on the year before, operating income of $5.2m (a 0.4% margin) and net income of $2.1m, or $0.04 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 222 | 246 | 314 | 381 | 441 | 485 | 696 | 713 | 787 | 897 | 892 | 1,132 | 1,296 | 1,147 | 1,112 | 1,185 | 1,247 |
| Cost of revenue | 108 | 104 | 110 | 143 | 177 | 207 | 237 | 379 | 394 | 415 | 460 | 479 | 577 | 707 | 650 | 641 | 681 | 689 |
| Gross profit | 105 | 118 | 136 | 171 | 203 | 234 | 248 | 317 | 319 | 372 | 437 | 413 | 555 | 589 | 497 | 471 | 503 | 558 |
| Research and development | 18 | 21 | 22 | 24 | 29 | 28 | 35 | 58 | 66 | 65 | 69 | 70 | 76 | 105 | 97 | 90 | 89 | 88 |
| Selling, general and administrative | 86 | 86 | 98 | 120 | 139 | 156 | 168 | 238 | 241 | 263 | 290 | 308 | 389 | 486 | 435 | 380 | 410 | 412 |
| Operating income | 1 | 10 | 16 | 27 | 35 | 50 | 49 | 21 | 11 | 44 | 78 | 36 | 90 | −2 | −35 | 0 | 5 | 58 |
| Interest expense | 0 | 0 | 0 | — | — | — | 0 | 5 | 6 | 8 | 4 | — | — | — | — | — | — | — |
| Provision for credit losses | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 1 | 10 | 16 | 27 | 35 | 49 | 46 | 13 | 5 | 36 | 74 | 29 | 66 | −2 | −20 | 26 | 11 | 61 |
| Income tax | 1 | 5 | 6 | 11 | 11 | 18 | 15 | 3 | −26 | −2 | 13 | −3 | −12 | −8 | 0 | 13 | 9 | 22 |
| Net income | 0 | 5 | 10 | 16 | 24 | 31 | 31 | 10 | 31 | 38 | 61 | 32 | 78 | 6 | −20 | 13 | 2 | 39 |
| Diluted EPS | $0.01 | $0.15 | $0.30 | $0.47 | $0.67 | $0.83 | $0.84 | $0.26 | $0.79 | $0.93 | $1.43 | $0.74 | $1.62 | $0.12 | −$0.45 | $0.27 | $0.04 | $0.85 |
| Diluted shares (average) | 32m | 34m | 34m | 34m | 36m | 37m | 37m | 37m | 39m | 41m | 43m | 44m | 48m | 46m | 45m | 46m | 46m | 46m |
| EBITDA | 10 | 18 | 24 | 40 | 54 | 70 | 74 | 80 | 63 | 96 | 132 | 97 | 162 | 85 | 52 | 83 | 84 | 135 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 307 | 270 | 291 | 311 | 314 | 310 | 312 |
| Cost of revenue | 160 | 165 | 159 | 163 | 176 | 184 | 170 | 159 |
| Gross profit | 122 | 142 | 111 | 128 | 135 | 130 | 140 | 153 |
| Research and development | 21 | 26 | 21 | 22 | 24 | 23 | 22 | 20 |
| Selling, general and administrative | 94 | 103 | 102 | 98 | 102 | 107 | 102 | 100 |
| Operating income | 7 | 12 | −12 | 8 | 8 | 0 | 17 | 32 |
| Income before tax | 12 | 24 | −10 | 10 | 10 | 1 | 17 | 34 |
| Income tax | 3 | 8 | −3 | 5 | 4 | 3 | 6 | 10 |
| Net income | 9 | 16 | −7 | 6 | 5 | −2 | 11 | 24 |
| Diluted EPS | $0.19 | $0.34 | −$0.15 | $0.12 | $0.12 | −$0.05 | $0.25 | $0.52 |
| EBITDA | 27 | 32 | 8 | 28 | 28 | 20 | 35 | 51 |
Compare with peers
- Waystar Holding Corp. income statement
- Tempus AI, Inc. income statement
- Goodrx Holdings, Inc. income statement
- Doximity, Inc. income statement
- Teladoc Health, Inc. income statement
Head to head: OMCL vs WAYOMCL vs TEMGDRX vs OMCL
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies