Genasys Inc. balance sheet
At the end of fiscal 2025, Genasys Inc. had total assets of $63.9m, total liabilities of $61.7m and shareholders' equity of $2.2m. It held $8.0m in cash against $18.0m of debt: net debt of $10.0m.
Balance sheet
| Fiscal year | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 14 | 14 | 16 | 24 | 18 | 13 | 13 | 11 | 19 | 23 | 13 | 13 | 9 | 5 | 8 | 3 |
| Receivables | — | — | 6 | 5 | 4 | 2 | 3 | 6 | 3 | 4 | 5 | 8 | 7 | 6 | 3 | 8 | 9 |
| Inventory | 3 | 3 | 3 | 5 | 4 | 5 | 5 | 5 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 9 | 11 |
| Total current assets | 13 | 23 | 23 | 26 | 33 | 27 | 25 | 29 | 28 | 34 | 40 | 35 | 36 | 25 | 26 | 39 | 36 |
| Goodwill | — | — | — | — | — | — | — | — | 2 | 2 | 2 | 24 | 10 | 10 | 13 | 13 | 13 |
| Total assets | 13 | 25 | 24 | 28 | 34 | 40 | 37 | 39 | 42 | 47 | 66 | 90 | 72 | 50 | 54 | 64 | 58 |
| Accounts payable | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | 2 | 3 | 4 | 8 | 9 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 6 | 4 | 10 | 7 | 3 | 5 | 24 | 20 |
| Total current liabilities | 3 | 4 | 2 | 3 | 5 | 2 | 2 | 4 | 7 | 9 | 10 | 17 | 15 | 11 | 14 | 54 | 48 |
| Short-term debt | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | 0 | 4 |
| Long-term debt | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 8 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 12 | 18 | 15 |
| Total liabilities | 3 | 4 | 2 | 3 | 5 | 2 | 2 | 4 | 8 | 12 | 17 | 24 | 21 | 16 | 36 | 62 | 60 |
| Shareholders' equity | 10 | 20 | 22 | 25 | 29 | 38 | 35 | 35 | 33 | 35 | 49 | 50 | 50 | 34 | 18 | 2 | −1 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | 16 | — | — | — | — | — |
| Net debt (negative = net cash) | −5 | −14 | −14 | −16 | −24 | −18 | −13 | −13 | −10 | −18 | −23 | −13 | −13 | −9 | 7 | 10 | 12 |
| Shares outstanding | 31m | 32m | 32m | 33m | 33m | 33m | 32m | 32m | 33m | 33m | 34m | 36m | 37m | 37m | 45m | 45m | 46m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 3 | 4 | 5 | 8 | 9 | 13 | 9 |
| Inventory | 7 | 8 | 9 | 11 | 9 | 9 | 10 | 11 |
| Total current assets | 26 | 28 | 23 | 32 | 39 | 44 | 39 | 36 |
| Goodwill | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total assets | 54 | 55 | 50 | 57 | 64 | 68 | 62 | 58 |
| Accounts payable | 4 | 5 | 4 | 8 | 8 | 7 | 10 | 9 |
| Deferred revenue (current) | 5 | 12 | 14 | 20 | 24 | 34 | 23 | 20 |
| Total current liabilities | 14 | 21 | 23 | 49 | 54 | 60 | 53 | 48 |
| Short-term debt | — | — | — | — | 0 | — | — | 4 |
| Long-term debt | 12 | 12 | 13 | 0 | 0 | — | — | 8 |
| Total debt | 12 | 12 | 13 | 0 | 0 | — | — | 12 |
| Total liabilities | 36 | 41 | 42 | 54 | 62 | 66 | 59 | 60 |
| Shareholders' equity | 18 | 14 | 8 | 3 | 2 | 2 | 3 | −1 |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 46m |
Compare with peers
- Innoviz Technologies Ltd. balance sheet
- Rekor Systems, Inc. balance sheet
- Lightpath Technologies Inc balance sheet
- Frequency Electronics Inc balance sheet
- Kopin Corp balance sheet
Head to head: GNSS vs INVZGNSS vs REKRGNSS vs LPTHFEIM vs GNSS
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies