undamentalytics Newsletter
Sign in

Graphic Packaging Holding Co income statement

In fiscal 2025, Graphic Packaging Holding Co reported revenue of $8.62bn, down 2.2% on the year before, operating income of $804m (a 9.3% margin) and net income of $444m, or $1.48 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue4,0964,0954,2064,3374,4784,2414,1604,2984,4066,0296,1606,5607,1569,4409,4288,8078,6178,637
Cost of revenue———————3,4973,6965,0775,0685,4606,0857,6107,3116,8457,0157,302
Gross profit—5936387207267877897927209521,0931,1001,0711,8302,1171,9621,6021,335
Research and development7131616171514151499101014161719—
Selling, general and administrative315320342378384366348353348472512513528774805774704686
Operating income2832201903223422284274073284585345244079061,1741,119804504
Interest expense19617514511110281687790124141129123197239230220248
Income before tax793743200213133359319253348354244289716932886582254
Income tax2428−23083674513093−465576427419421022913961
Net income561127712314790230228300221207167204522723658444194
Diluted EPS$0.16$0.03$0.73$0.31$0.42$0.27$0.70$0.71$0.96$0.71$0.70$0.60$0.68$1.69$2.34$2.16$1.48$0.65
Diluted shares (average)345m347m382m396m350m331m331m322m312m310m295m280m298m310m309m305m300m297m
EBITDA5885084695896194987087076588899811,0008961,4591,7931,6761,3401,063

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AVY vs GPKGPK vs PKGGPK vs SON

More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies

Figures from Graphic Packaging Holding Co's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Graphic Packaging Holding Co.