Gopro, Inc. balance sheet
At the end of fiscal 2025, Gopro, Inc. had total assets of $428m, total liabilities of $351m and shareholders' equity of $77.4m. It held $49.7m in cash against $66.4m of debt: net debt of $16.7m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 36 | 101 | 320 | 280 | 192 | 203 | 152 | 150 | 326 | 401 | 224 | 223 | 103 | 50 | 27 |
| Receivables | — | 123 | 184 | 146 | 165 | 113 | 129 | 201 | 107 | 114 | 77 | 91 | 86 | 94 | 60 |
| Inventory | — | 112 | 153 | 188 | 167 | 151 | 116 | 144 | 98 | 86 | 127 | 106 | 121 | 78 | 87 |
| Total current assets | — | 358 | 823 | 833 | 588 | 574 | 474 | 536 | 557 | 782 | 606 | 483 | 339 | 253 | 229 |
| Goodwill | 4 | 14 | 14 | 57 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 152 | 134 | 134 |
| Total assets | — | 440 | 918 | 1,103 | 923 | 850 | 698 | 793 | 771 | 1,260 | 1,077 | 968 | 544 | 428 | 398 |
| Accounts payable | — | 126 | 126 | 90 | 205 | 138 | 148 | 161 | 111 | 172 | 92 | 103 | 86 | 97 | 126 |
| Deferred revenue (current) | — | 8 | 14 | 13 | 14 | 19 | 15 | 15 | 28 | 43 | 56 | 56 | 55 | 53 | 51 |
| Total current liabilities | — | 301 | 259 | 295 | 431 | 371 | 299 | 327 | 263 | 475 | 276 | 279 | 356 | 277 | 398 |
| Short-term debt | — | 60 | 0 | — | — | — | — | — | — | 122 | — | — | 93 | 20 | 82 |
| Long-term debt | — | 53 | 0 | — | 0 | 130 | 139 | 149 | 218 | 111 | 141 | 93 | 0 | 37 | 0 |
| Total debt | 0 | 114 | 0 | 0 | 0 | 175 | 175 | 175 | 284 | 278 | 149 | 96 | 95 | 66 | 82 |
| Total liabilities | — | 368 | 276 | 331 | 476 | 552 | 486 | 559 | 555 | 644 | 465 | 412 | 392 | 351 | 428 |
| Shareholders' equity | −80 | −5 | 641 | 772 | 447 | 299 | 212 | 234 | 216 | 616 | 612 | 556 | 152 | 77 | −29 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 77 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −36 | 12 | −320 | −280 | −192 | −28 | 23 | 25 | −41 | −123 | −75 | −127 | −8 | 17 | 54 |
| Shares outstanding | — | 81m | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 133 | 86 | 77 | 83 | 87 | 94 | 62 | 60 |
| Inventory | 155 | 121 | 96 | 84 | 84 | 78 | 72 | 87 |
| Total current assets | 455 | 339 | 279 | 255 | 359 | 253 | 207 | 229 |
| Goodwill | 152 | 152 | 134 | 134 | 134 | 134 | 134 | 134 |
| Total assets | 662 | 544 | 463 | 439 | 539 | 428 | 381 | 398 |
| Accounts payable | 155 | 86 | 55 | 61 | 78 | 97 | 91 | 126 |
| Deferred revenue (current) | 54 | 55 | 54 | 52 | 52 | 53 | 53 | 51 |
| Total current liabilities | 344 | 356 | 317 | 309 | 379 | 277 | 349 | 398 |
| Short-term debt | — | 93 | 118 | 99 | 138 | 20 | 94 | 82 |
| Long-term debt | 93 | 0 | — | — | 36 | 37 | 0 | 0 |
| Total debt | 93 | 93 | 118 | 99 | 175 | 56 | 94 | 82 |
| Total liabilities | 478 | 392 | 353 | 341 | 464 | 351 | 378 | 428 |
| Shareholders' equity | 184 | 152 | 110 | 98 | 74 | 77 | 3 | −29 |
Compare with peers
- Universal Electronics Inc balance sheet
- Zepp Health Corp balance sheet
- Sonos Inc balance sheet
- Ispire Technology Inc. balance sheet
- Garmin balance sheet
Head to head: GPRO vs UEICGPRO vs ZEPPGPRO vs SONOGPRO vs GRMN
More: Consumer Electronics stocks compared, Consumer Discretionary sector, rankings of US companies