Gopro, Inc. cash flow statement
In fiscal 2025, Gopro, Inc.'s operations generated −$20.7m of cash; it spent $3.4m on capital projects, leaving free cash flow of −$24.0m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | 102 | 97 | 158 | −108 | −37 | −42 | −24 | 94 | 229 | 6 | −33 | −125 | −21 | −20 |
| Depreciation and amortisation | 4 | 12 | 18 | 29 | 42 | 41 | 35 | 26 | 19 | 11 | 9 | 6 | 6 | 7 | 6 |
| Stock-based pay | 9 | 11 | 71 | 81 | 70 | 51 | 41 | 37 | 30 | 39 | 39 | 41 | 29 | 20 | 16 |
| Capital spending | 18 | 18 | 27 | 51 | 44 | 24 | 11 | 8 | 5 | 6 | 3 | 2 | 4 | 3 | 4 |
| Free cash flow | −9 | 84 | 70 | 106 | −151 | −61 | −53 | −33 | 89 | 224 | 2 | −34 | −129 | −24 | −23 |
| Free cash flow after stock pay | −19 | 73 | −2 | 26 | −221 | −112 | −94 | −70 | 59 | 185 | −37 | −76 | −158 | −44 | −39 |
| Dividends paid | 117 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | 0 | 0 | 36 | 0 | 78 | — | — | 0 | 0 | 40 | 40 | 0 | 0 | — |
| Shares issued | 3 | 1 | 300 | 37 | 10 | 10 | 5 | 6 | 5 | 7 | 5 | 4 | 2 | 3 | 3 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −25 | −57 | 9 | 12 | 16 | −37 | −11 |
| Depreciation and amortisation | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 |
| Stock-based pay | 7 | 5 | 5 | 5 | 5 | 4 | 3 | 4 |
| Capital spending | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Free cash flow | −4 | −26 | −58 | 8 | 11 | 15 | −38 | −12 |
| Free cash flow after stock pay | −12 | −31 | −64 | 3 | 7 | 11 | −41 | −16 |
| Shares issued | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Compare with peers
- Universal Electronics Inc cash flow
- Zepp Health Corp cash flow
- Sonos Inc cash flow
- Ispire Technology Inc. cash flow
- Garmin cash flow
Head to head: GPRO vs UEICGPRO vs ZEPPGPRO vs SONOGPRO vs GRMN
More: Consumer Electronics stocks compared, Consumer Discretionary sector, rankings of US companies