Granite Construction Inc balance sheet
At the end of fiscal 2025, Granite Construction Inc had total assets of $4.03bn and shareholders' equity of $1.18bn. It held $529m in cash against $1.34bn of debt: net debt of $810m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 339 | 252 | 257 | 322 | 229 | 256 | 253 | 189 | 234 | 273 | 252 | 425 | 396 | 294 | 418 | 578 | 529 | 480 |
| Receivables | 280 | 244 | 252 | 326 | 314 | 311 | 341 | 419 | 480 | 485 | 547 | 438 | 465 | 464 | 599 | 512 | 630 | 953 |
| Inventory | 46 | 51 | 51 | 60 | 62 | 69 | 56 | 55 | 62 | 89 | 89 | 62 | 62 | 87 | 104 | 108 | 143 | 181 |
| Total current assets | 1,007 | 914 | 910 | 1,022 | 950 | 917 | 985 | 1,089 | 1,232 | 1,341 | 1,377 | 1,455 | 1,827 | 1,347 | 1,643 | 1,717 | 1,812 | 2,123 |
| Goodwill | — | 10 | 10 | 55 | 54 | 54 | 54 | 54 | 54 | 259 | 264 | 54 | 54 | 74 | 155 | 214 | 401 | 448 |
| Total assets | 1,710 | 1,536 | 1,548 | 1,729 | 1,609 | 1,600 | 1,627 | 1,733 | 1,872 | 2,427 | 2,502 | 2,380 | 2,495 | 2,168 | 2,814 | 3,026 | 4,030 | 4,468 |
| Accounts payable | — | 130 | 159 | 203 | 161 | 152 | 158 | 199 | 238 | 257 | 401 | 321 | 324 | 334 | 408 | 407 | 430 | 640 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 109 | 96 | 163 | 200 | 173 | 244 | 300 | 327 | 465 |
| Total current liabilities | 506 | 439 | 448 | 531 | 498 | 463 | 466 | 530 | 655 | 737 | 842 | 943 | 1,069 | 798 | 1,030 | 1,032 | 1,482 | 1,906 |
| Short-term debt | 15 | 8 | 9 | 8 | 0 | 0 | 15 | 15 | 46 | 47 | 8 | 8 | 9 | 1 | 40 | 1 | 376 | 382 |
| Long-term debt | 225 | 217 | 209 | 270 | 270 | 270 | 244 | 229 | 178 | 335 | 356 | 331 | 331 | 287 | 615 | 738 | 963 | 1,174 |
| Total debt | 240 | 225 | 218 | 279 | 270 | 270 | 259 | 244 | 225 | 529 | 364 | 339 | 340 | 288 | 655 | 739 | 1,339 | 1,556 |
| Shareholders' equity | 831 | 761 | 799 | 830 | 782 | 794 | 839 | 886 | 945 | 1,244 | 1,141 | 976 | 968 | 953 | 977 | 1,015 | 1,179 | 946 |
| Net debt (negative = net cash) | −99 | −27 | −39 | −43 | 41 | 14 | 6 | 55 | −9 | 256 | 112 | −86 | −56 | −6 | 237 | 161 | 810 | 1,076 |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 40m | 40m | 47m | 46m | 46m | 46m | 44m | 44m | 43m | 43m | 44m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 512 | 471 | 705 | 836 | 630 | 637 | 887 | 953 |
| Inventory | 108 | 128 | 126 | 145 | 143 | 169 | 182 | 181 |
| Total current assets | 1,717 | 1,499 | 1,692 | 1,980 | 1,812 | 1,605 | 2,450 | 2,123 |
| Goodwill | 214 | 214 | 215 | 392 | 401 | 401 | 446 | 448 |
| Total assets | 3,026 | 2,907 | 3,106 | 4,145 | 4,030 | 3,780 | 4,779 | 4,468 |
| Accounts payable | 407 | 375 | 441 | 528 | 430 | 430 | 608 | 640 |
| Deferred revenue (current) | 300 | 280 | 301 | 327 | 327 | 357 | 440 | 465 |
| Total current liabilities | 1,032 | 954 | 1,076 | 1,634 | 1,482 | 1,479 | 2,419 | 1,906 |
| Short-term debt | 1 | 1 | 7 | 372 | 376 | 380 | 381 | 382 |
| Long-term debt | 738 | 739 | 733 | 966 | 963 | 861 | 1,178 | 1,174 |
| Total debt | 739 | 740 | 740 | 1,338 | 1,339 | 1,241 | 1,559 | 1,556 |
| Shareholders' equity | 1,015 | 994 | 1,063 | 1,156 | 1,179 | 1,032 | 753 | 946 |
| Shares outstanding | 43m | 44m | 44m | 44m | 43m | 44m | 44m | 44m |
Compare with peers
- Comfort Systems USA balance sheet
- Stantec Inc balance sheet
- Tutor Perini Corp balance sheet
- MYR Group Inc. balance sheet
- Sterling Infrastructure, Inc. balance sheet
Head to head: FIX vs GVAGVA vs STNGVA vs TPC
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies