Granite Construction Inc cash flow statement
In fiscal 2025, Granite Construction Inc's operations generated $469m of cash; it spent $138m on capital projects, leaving free cash flow of $331m. It returned $22.7m in dividends and $48.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 64 | 29 | 92 | 92 | 5 | 43 | 67 | 73 | 146 | 86 | 111 | 268 | 22 | 56 | 184 | 456 | 469 | 584 |
| Depreciation and amortisation | 80 | 74 | 61 | 56 | 73 | 68 | 64 | 64 | 66 | 112 | 122 | 113 | 109 | 83 | 92 | 126 | 162 | 185 |
| Stock-based pay | 11 | 13 | 12 | 11 | 13 | 11 | 9 | 13 | 16 | 15 | 10 | 6 | 6 | 8 | 10 | 20 | 39 | 49 |
| Capital spending | 88 | 37 | 45 | 38 | 44 | 43 | 44 | 91 | 68 | 111 | 107 | 93 | 95 | 122 | 140 | 136 | 138 | 140 |
| Free cash flow | −23 | −8 | 47 | 54 | −38 | −0 | 23 | −18 | 79 | −25 | 5 | 175 | −73 | −66 | 43 | 320 | 331 | 443 |
| Free cash flow after stock pay | −34 | −21 | 35 | 43 | −52 | −11 | 14 | −31 | 63 | −39 | −6 | 169 | −79 | −74 | 33 | 300 | 291 | 394 |
| Dividends paid | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 22 | 24 | 24 | 24 | 23 | 23 | 23 | 23 | 23 |
| Share buybacks | 3 | 4 | 4 | 5 | 6 | 5 | 4 | 5 | 7 | 17 | 37 | 1 | 3 | 71 | 4 | 51 | 48 | 82 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 173 | 4 | 2 | 284 | 179 | −31 | 172 | 263 |
| Depreciation and amortisation | 34 | 30 | 33 | 47 | 49 | 42 | 45 | 49 |
| Stock-based pay | 2 | 32 | 2 | 2 | 2 | 41 | 3 | 3 |
| Capital spending | 28 | 32 | 29 | 27 | 51 | 26 | 30 | 34 |
| Free cash flow | 145 | −29 | −27 | 257 | 129 | −57 | 143 | 229 |
| Free cash flow after stock pay | 142 | −61 | −29 | 255 | 126 | −98 | 140 | 226 |
Compare with peers
- Comfort Systems USA cash flow
- Stantec Inc cash flow
- Tutor Perini Corp cash flow
- MYR Group Inc. cash flow
- Sterling Infrastructure, Inc. cash flow
Head to head: FIX vs GVAGVA vs STNGVA vs TPC
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies