Comfort Systems USA balance sheet
At the end of fiscal 2025, Comfort Systems USA had total assets of $6.44bn, total liabilities of $3.99bn and shareholders' equity of $2.45bn. It held $982m in cash against $145m of debt: net cash of $837m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 128 | 86 | 51 | 41 | 52 | 32 | 56 | 32 | 37 | 46 | 51 | 55 | 59 | 57 | 205 | 550 | 982 | 2,158 |
| Receivables | — | 234 | 260 | 257 | 267 | 304 | 302 | 319 | 383 | — | — | — | — | — | — | — | — | — |
| Inventory | — | 9 | 10 | 10 | 8 | 9 | 8 | 9 | 10 | 12 | 10 | 13 | 22 | 35 | 66 | 59 | 84 | 121 |
| Total current assets | — | 403 | 391 | 373 | 397 | 394 | 424 | 416 | 489 | 610 | 790 | 812 | 1,027 | 1,308 | 1,911 | 2,790 | 4,111 | 6,776 |
| Goodwill | — | 148 | 107 | 115 | 115 | 140 | 144 | 149 | 201 | 235 | 332 | 464 | 592 | 612 | 667 | 875 | 1,026 | 1,150 |
| Total assets | — | 640 | 594 | 581 | 602 | 656 | 692 | 709 | 881 | 1,063 | 1,505 | 1,757 | 2,209 | 2,597 | 3,306 | 4,711 | 6,441 | 9,805 |
| Accounts payable | — | 101 | 112 | 101 | 101 | 106 | 107 | 103 | 132 | 176 | 196 | 204 | 255 | 337 | 420 | 655 | 696 | 946 |
| Deferred revenue (current) | — | — | 2 | 1 | 1 | 2 | 2 | 5 | 106 | 131 | 167 | 226 | 307 | 548 | 910 | 1,149 | 2,120 | 3,872 |
| Total current liabilities | — | 268 | 281 | 269 | 269 | 282 | 305 | 318 | 374 | 467 | 608 | 693 | 837 | 1,171 | 1,721 | 2,583 | 3,394 | 5,912 |
| Short-term debt | — | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 3 | 21 | — | 3 | 9 | 5 | 6 | 6 | 6 |
| Long-term debt | — | — | 2 | 2 | 2 | 40 | 11 | 2 | 60 | 74 | 205 | 236 | 385 | 247 | 39 | 62 | 139 | 44 |
| Total debt | 0 | 0 | 15 | 7 | 2 | 40 | 12 | 3 | 61 | 77 | 226 | 236 | 388 | 256 | 44 | 68 | 145 | 50 |
| Total liabilities | — | 327 | 311 | 293 | 288 | 335 | 327 | 332 | 463 | 565 | 920 | 1,061 | 1,403 | 1,598 | 2,028 | 3,006 | 3,992 | 6,470 |
| Shareholders' equity | 306 | 313 | 265 | 270 | 296 | 306 | 347 | 377 | 418 | 498 | 585 | 696 | 806 | 1,000 | 1,278 | 1,705 | 2,449 | 3,335 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 19 | 17 | 18 | 15 | 18 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −128 | −86 | −36 | −33 | −50 | 8 | −44 | −29 | 24 | 31 | 176 | 181 | 329 | 199 | −161 | −482 | −837 | −2,108 |
| Shares outstanding | — | — | — | — | 38m | 37m | 37m | 37m | 37m | 37m | 37m | 36m | 36m | 36m | 36m | 36m | 35m | 35m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 59 | 63 | 71 | 79 | 84 | 94 | 105 | 121 |
| Total current assets | 2,790 | 2,597 | 3,043 | 3,704 | 4,111 | 4,501 | 5,788 | 6,776 |
| Goodwill | 875 | 906 | 928 | 928 | 1,026 | 1,026 | 1,101 | 1,150 |
| Total assets | 4,711 | 4,569 | 5,064 | 5,778 | 6,441 | 6,938 | 8,488 | 9,805 |
| Accounts payable | 655 | 561 | 573 | 665 | 696 | 720 | 772 | 946 |
| Deferred revenue (current) | 1,149 | 1,267 | 1,546 | 1,734 | 2,120 | 2,345 | 3,231 | 3,872 |
| Total current liabilities | 2,583 | 2,411 | 2,700 | 3,032 | 3,394 | 3,631 | 4,769 | 5,912 |
| Short-term debt | 6 | 4 | 12 | 5 | 6 | 0 | 0 | 6 |
| Long-term debt | 62 | 64 | 61 | 131 | 139 | 39 | 54 | 44 |
| Total debt | 68 | 68 | 73 | 136 | 145 | 39 | 54 | 50 |
| Total liabilities | 3,006 | 2,792 | 3,093 | 3,544 | 3,992 | 4,123 | 5,271 | 6,470 |
| Shareholders' equity | 1,705 | 1,777 | 1,971 | 2,233 | 2,449 | 2,815 | 3,217 | 3,335 |
| Shares outstanding | 36m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Compare with peers
- Granite Construction Inc balance sheet
- Stantec Inc balance sheet
- Tutor Perini Corp balance sheet
- MYR Group Inc. balance sheet
- Sterling Infrastructure, Inc. balance sheet
Head to head: FIX vs GVAFIX vs STNFIX vs TPC
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies