MYR Group Inc. cash flow statement
In fiscal 2025, MYR Group Inc.'s operations generated $327m of cash; it spent $94.4m on capital projects, leaving free cash flow of $232m. It returned $75.0m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | −9 | 85 | 65 | 175 | 137 | 167 | 71 | 87 | 327 | 249 |
| Depreciation and amortisation | 39 | 39 | 40 | 45 | 46 | 46 | 58 | 59 | 65 | 67 | 77 |
| Stock-based pay | 5 | 4 | 3 | 4 | 6 | 7 | 8 | 8 | 9 | 15 | 18 |
| Capital spending | 25 | 31 | 51 | 58 | 44 | 52 | 77 | 85 | 76 | 94 | 112 |
| Free cash flow | 29 | −40 | 34 | 7 | 131 | 85 | 90 | −14 | 11 | 232 | 137 |
| Free cash flow after stock pay | 24 | −44 | 31 | 3 | 125 | 77 | 83 | −22 | 3 | 217 | 119 |
| Share buybacks | 101 | 3 | 1 | 1 | 0 | 0 | 37 | 3 | 75 | 75 | 1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 21 | 83 | 33 | 96 | 115 | 85 | 3 | 46 |
| Depreciation and amortisation | 16 | 16 | 16 | 17 | 17 | 18 | 18 | 24 |
| Stock-based pay | 2 | 2 | 3 | 4 | 5 | 3 | 6 | 5 |
| Capital spending | 12 | 13 | 21 | 30 | 30 | 16 | 29 | 37 |
| Free cash flow | 9 | 70 | 12 | 65 | 85 | 69 | −26 | 9 |
| Free cash flow after stock pay | 6 | 68 | 8 | 61 | 80 | 65 | −31 | 5 |
Compare with peers
- Sterling Infrastructure, Inc. cash flow
- Everus Construction Group, Inc. cash flow
- IES Holdings, Inc. cash flow
- Comfort Systems USA cash flow
- Granite Construction Inc cash flow
Head to head: MYRG vs STRLECG vs MYRGIESC vs MYRG
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies