Hayward Holdings, Inc. balance sheet
At the end of fiscal 2025, Hayward Holdings, Inc. had total assets of $3.15bn, total liabilities of $1.56bn and shareholders' equity of $1.59bn. It held $330m in cash against $960m of debt.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 47 | 115 | 266 | 56 | 178 | 197 | 330 | 236 |
| Receivables | — | 140 | 208 | 209 | 271 | 279 | 280 | 139 |
| Inventory | — | 145 | 233 | 284 | 215 | 216 | 211 | 245 |
| Total current assets | — | 424 | 751 | 612 | 725 | 767 | 951 | 908 |
| Goodwill | 915 | 920 | 924 | 932 | 935 | 944 | 951 | 948 |
| Total assets | — | 2,607 | 2,978 | 2,875 | 2,946 | 2,991 | 3,151 | 3,097 |
| Accounts payable | — | 70 | 87 | 54 | 69 | 81 | 77 | 76 |
| Deferred revenue (current) | — | 12 | 8 | 7 | 4 | 3 | 3 | 3 |
| Total current liabilities | — | 219 | 304 | 232 | 240 | 313 | 323 | 273 |
| Long-term debt | — | 1,300 | 995 | 1,114 | 1,107 | 971 | 960 | 946 |
| Total debt | 0 | 1,303 | 995 | 1,117 | 1,110 | 974 | 960 | 956 |
| Total liabilities | — | 1,803 | 1,609 | 1,652 | 1,635 | 1,567 | 1,558 | 1,508 |
| Shareholders' equity | 164 | 209 | 1,370 | 1,223 | 1,311 | 1,424 | 1,593 | 1,588 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 595 | — | — | — | — | — | — |
| Shares outstanding | — | 3m | 233m | 212m | 214m | 216m | 217m | 211m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 279 | 294 | 170 | 116 | 280 | 431 | 159 | 139 |
| Inventory | 216 | 233 | 228 | 230 | 211 | 229 | 235 | 245 |
| Total current assets | 767 | 773 | 831 | 836 | 951 | 948 | 933 | 908 |
| Goodwill | 944 | 946 | 951 | 950 | 951 | 950 | 948 | 948 |
| Total assets | 2,991 | 2,985 | 3,037 | 3,036 | 3,151 | 3,136 | 3,118 | 3,097 |
| Accounts payable | 81 | 95 | 74 | 69 | 77 | 86 | 92 | 76 |
| Deferred revenue (current) | 3 | 4 | 3 | 3 | 3 | 4 | 2 | 3 |
| Total current liabilities | 313 | 294 | 293 | 262 | 323 | 291 | 280 | 273 |
| Long-term debt | 971 | 950 | 949 | 948 | 960 | 943 | 946 | 946 |
| Total debt | 971 | 950 | 949 | 948 | 960 | 943 | 946 | 946 |
| Total liabilities | 1,567 | 1,545 | 1,539 | 1,513 | 1,558 | 1,524 | 1,516 | 1,508 |
| Shareholders' equity | 1,424 | 1,439 | 1,498 | 1,523 | 1,593 | 1,612 | 1,602 | 1,588 |
| Shares outstanding | 216m | 216m | 217m | 217m | 217m | 218m | 214m | 211m |
Compare with peers
- Trex Co Inc balance sheet
- CSW Industrials, Inc. balance sheet
- Worthington Enterprises, Inc. balance sheet
- Apogee Enterprises, Inc. balance sheet
- Interface Inc balance sheet
Head to head: HAYW vs TREXCSW vs HAYWHAYW vs WOR
More: Building Products stocks compared, Industrials sector, rankings of US companies