Trex Co Inc balance sheet
At the end of fiscal 2025, Trex Co Inc had total assets of $1.45bn, total liabilities of $419m and shareholders' equity of $1.03bn. It held $3.8m in cash against $134m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 20 | 27 | 5 | 2 | 4 | 10 | 6 | 19 | 31 | 106 | 149 | 122 | 141 | 12 | 2 | 1 | 4 | 6 |
| Receivables | — | 53 | 29 | 27 | 37 | 36 | 47 | 48 | 67 | 91 | 78 | 107 | 151 | 98 | 41 | 88 | 48 | 263 |
| Inventory | — | 29 | 29 | 18 | 22 | 24 | 23 | 29 | 35 | 58 | 56 | 68 | 84 | 141 | 107 | 257 | 239 | 190 |
| Total current assets | — | 112 | 102 | 53 | 76 | 85 | 99 | 106 | 149 | 270 | 303 | 322 | 401 | 287 | 172 | 369 | 310 | 478 |
| Goodwill | — | 7 | 11 | 11 | 11 | 11 | 11 | 11 | 68 | 69 | 69 | 68 | 14 | — | — | 14 | 14 | — |
| Total assets | — | 248 | 228 | 169 | 188 | 196 | 212 | 221 | 326 | 465 | 592 | 770 | 920 | 934 | 933 | 1,374 | 1,453 | 1,626 |
| Accounts payable | — | 15 | 12 | 11 | 15 | 20 | 18 | 11 | 10 | 31 | 15 | 39 | 25 | 20 | 24 | 61 | 35 | 61 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 1 | 2 | 3 | 1 | 0 | 0 | — | — | — | — |
| Total current liabilities | — | 46 | 121 | 42 | 47 | 49 | 60 | 51 | 63 | 93 | 79 | 106 | 89 | 291 | 91 | 342 | 251 | 450 |
| Short-term debt | — | 1 | 86 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 84 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 85 | 86 | 5 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 6 | 203 | 134 | 253 |
| Total liabilities | — | 145 | 136 | 75 | 82 | 82 | 96 | 87 | 95 | 122 | 143 | 182 | 195 | 415 | 216 | 487 | 419 | 616 |
| Shareholders' equity | 110 | 103 | 92 | 94 | 107 | 113 | 116 | 134 | 231 | 343 | 449 | 589 | 725 | 545 | 742 | 887 | 1,034 | 1,010 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | −26 | −25 | — | — | — |
| Shares outstanding | — | 124m | 125m | 136m | 134m | 128m | 124m | 118m | 118m | 117m | 116m | 116m | 115m | 109m | 109m | 107m | 106m | 102m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 140 | 88 | 391 | 291 | 164 | 48 | 327 | 263 |
| Inventory | 188 | 257 | 176 | 142 | 150 | 239 | 230 | 190 |
| Total current assets | 353 | 369 | 592 | 453 | 338 | 310 | 580 | 478 |
| Goodwill | — | 14 | — | — | — | 14 | — | — |
| Total assets | 1,267 | 1,374 | 1,641 | 1,538 | 1,452 | 1,453 | 1,730 | 1,626 |
| Accounts payable | 61 | 61 | 46 | 67 | 47 | 35 | 66 | 61 |
| Total current liabilities | 251 | 342 | 602 | 419 | 282 | 251 | 566 | 450 |
| Total liabilities | 379 | 487 | 731 | 549 | 410 | 419 | 734 | 616 |
| Shareholders' equity | 888 | 887 | 947 | 1,026 | 1,042 | 1,034 | 996 | 1,010 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −37 | −37 | — | — | — | — |
| Shares outstanding | 108m | 107m | 107m | 107m | 107m | 106m | 104m | 102m |
Compare with peers
- Hayward Holdings, Inc. balance sheet
- CSW Industrials, Inc. balance sheet
- Worthington Enterprises, Inc. balance sheet
- Apogee Enterprises, Inc. balance sheet
- Interface Inc balance sheet
Head to head: HAYW vs TREXCSW vs TREXTREX vs WOR
More: Building Products stocks compared, Industrials sector, rankings of US companies