HCI Group, Inc. cash flow statement
In fiscal 2025, HCI Group, Inc.'s operations generated $444m of cash; it spent $3.6m on capital projects, leaving free cash flow of $441m. It returned $19.3m in dividends and $1.5m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 16 | 56 | 106 | 55 | 89 | 45 | 88 | 17 | 29 | 54 | 77 | 97 | −0 | 231 | 332 | 444 | 411 |
| Depreciation and amortisation | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 8 | 8 | 4 | 11 | 6 |
| Stock-based pay | 0 | 0 | 1 | 5 | 8 | 5 | 4 | 5 | 5 | 6 | 8 | 14 | 15 | 9 | 10 | 11 | 12 |
| Capital spending | 8 | 3 | 1 | 3 | 0 | 1 | 1 | 2 | 2 | 3 | 6 | 3 | 6 | 7 | 4 | 4 | 2 |
| Free cash flow | 9 | 53 | 105 | 52 | 88 | 44 | 87 | 14 | 26 | 51 | 71 | 93 | −6 | 224 | 328 | 441 | 409 |
| Free cash flow after stock pay | 9 | 53 | 104 | 47 | 80 | 39 | 83 | 10 | 22 | 45 | 63 | 79 | −21 | 215 | 318 | 430 | 397 |
| Dividends paid | 2 | 4 | 9 | 11 | 12 | 12 | 12 | 14 | 11 | 13 | 13 | 14 | 15 | 14 | 17 | 19 | 21 |
| Share buybacks | 4 | 2 | — | 31 | 1 | 1 | 0 | 31 | 1 | 1 | 2 | 1 | 71 | 1 | 1 | 2 | 76 |
| Shares issued | — | — | 20 | — | — | — | — | — | — | — | — | 0 | 0 | 85 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 104 | 75 | 162 | 145 | 27 | 111 | 149 | 125 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 |
| Free cash flow | 103 | 74 | 160 | 144 | 26 | 110 | 148 | 125 |
| Free cash flow after stock pay | 100 | 71 | 157 | 142 | 23 | 108 | 145 | 121 |
Compare with peers
- Donegal Group Inc cash flow
- Assured Guaranty LTD cash flow
- Lemonade, Inc. cash flow
- Palomar Holdings, Inc. cash flow
- Employers Holdings, Inc. cash flow
Head to head: DGICA vs HCIAGO vs HCIHCI vs LMND
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies