Hackett Group, Inc. cash flow statement
In fiscal 2025, Hackett Group, Inc.'s operations generated $40.3m of cash; it spent $7.9m on capital projects, leaving free cash flow of $32.4m. It returned $12.9m in dividends and $69.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | 20 | 20 | 20 | 24 | 16 | 36 | 33 | 27 | 32 | 42 | 44 | 46 | 59 | 37 | 48 | 40 | 41 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 3 | 4 | 5 | 5 |
| Stock-based pay | 3 | 4 | 5 | 6 | 6 | 6 | 10 | 9 | 10 | 9 | 8 | 10 | 10 | 10 | 11 | 12 | 11 | 10 |
| Capital spending | 3 | 3 | 5 | 3 | 2 | 3 | 3 | 3 | 7 | 10 | 5 | 2 | 3 | 5 | 4 | 4 | 8 | 9 |
| Free cash flow | −12 | 16 | 15 | 17 | 22 | 13 | 33 | 30 | 20 | 23 | 38 | 42 | 43 | 54 | 33 | 44 | 32 | 31 |
| Free cash flow after stock pay | −15 | 12 | 11 | 12 | 16 | 7 | 23 | 21 | 10 | 13 | 30 | 32 | 33 | 44 | 23 | 32 | 22 | 21 |
| Dividends paid | — | — | — | 3 | 3 | 4 | 3 | 7 | 9 | 10 | 11 | 15 | 13 | 10 | 12 | 12 | 13 | 13 |
| Share buybacks | 6 | 6 | 9 | 56 | 14 | 14 | 4 | 34 | 16 | 5 | 8 | 2 | 13 | 117 | 1 | 6 | 69 | 66 |
| Shares issued | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 21 | 4 | 6 | 11 | 19 | −5 | 15 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Capital spending | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 |
| Free cash flow | 9 | 20 | 3 | 4 | 9 | 17 | −7 | 13 |
| Free cash flow after stock pay | 6 | 16 | −0 | 1 | 6 | 14 | −10 | 10 |
Compare with peers
- Innodata Inc cash flow
- RCM Technologies, Inc. cash flow
- Telos Corp cash flow
- TSS, Inc. cash flow
- Grid Dynamics Holdings, Inc. cash flow
Head to head: HCKT vs INODHCKT vs RCMTHCKT vs TLS
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies