Heritage Global Inc. balance sheet
At the end of fiscal 2025, Heritage Global Inc. had total assets of $88.4m, total liabilities of $21.5m and shareholders' equity of $67.0m. It held $20.5m in cash against $4.1m of debt: net cash of $16.4m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 7 | 4 | 3 | 4 | 3 | 3 | 2 | 4 | 3 | 23 | 14 | 13 | 12 | 22 | 21 | 13 |
| Receivables | 0 | 1 | 1 | 2 | 3 | 1 | 1 | 0 | 0 | 2 | 1 | 3 | 1 | 2 | 2 | 2 | 3 |
| Inventory | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 5 | 5 | 5 | 6 | 5 |
| Total current assets | 9 | 12 | 13 | 7 | 7 | 4 | 4 | 3 | 8 | 7 | 27 | 23 | 24 | 26 | 33 | 34 | 23 |
| Goodwill | 0 | 1 | 5 | 5 | 9 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 13 |
| Total assets | 17 | 47 | 61 | 50 | 32 | 19 | 15 | 13 | 21 | 22 | 45 | 50 | 68 | 83 | 81 | 88 | 70 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 1 | — | — |
| Total current liabilities | — | — | — | 10 | 12 | 9 | 9 | 9 | 10 | 9 | 14 | 14 | 16 | 15 | 15 | 16 | 14 |
| Short-term debt | 4 | 3 | 11 | 4 | 4 | 2 | 1 | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 0 | — | 0 | 3 | 3 | 0 | 1 | 0 | 0 | — | 1 | 1 | 7 | 0 | 4 | 4 |
| Total debt | 4 | 3 | 11 | 4 | 6 | 4 | 1 | 1 | 0 | 0 | — | 1 | 1 | 7 | 0 | 4 | 4 |
| Total liabilities | 7 | 4 | 15 | 10 | 18 | 15 | 12 | 10 | 13 | 10 | 15 | 18 | 19 | 22 | 16 | 21 | 18 |
| Shareholders' equity | 9 | 43 | 46 | 39 | 13 | 3 | 3 | 3 | 8 | 12 | 30 | 33 | 48 | 61 | 65 | 67 | 52 |
| Net debt (negative = net cash) | 2 | −4 | 7 | 1 | 2 | 1 | −2 | −1 | −4 | −3 | −23 | −12 | −12 | −5 | −22 | −16 | −9 |
| Shares outstanding | 26m | 27m | 29m | 28m | 28m | 28m | 28m | 28m | 29m | 29m | 35m | 37m | 37m | 37m | 36m | 35m | 35m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Inventory | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 |
| Total current assets | 37 | 33 | 29 | 32 | 32 | 34 | 24 | 23 |
| Goodwill | 7 | 7 | 7 | 7 | 7 | 7 | 13 | 13 |
| Total assets | 89 | 81 | 87 | 88 | 87 | 88 | 85 | 70 |
| Deferred revenue (current) | — | 1 | — | — | — | — | — | — |
| Total current liabilities | 21 | 15 | 15 | 16 | 14 | 16 | 12 | 14 |
| Long-term debt | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total liabilities | 22 | 16 | 21 | 22 | 20 | 21 | 17 | 18 |
| Shareholders' equity | 66 | 65 | 65 | 66 | 66 | 67 | 68 | 52 |
| Shares outstanding | 36m | 36m | 35m | 35m | 35m | 35m | 35m | 35m |
Compare with peers
- Guardforce AI Co., Ltd. balance sheet
- SU Group Holdings Ltd balance sheet
- Tryhard Holdings Ltd balance sheet
- Cre8 Enterprise Ltd balance sheet
- Huachen AI Parking Management Technology Holding Co., Ltd balance sheet
Head to head: GFAI vs HGBLHGBL vs SUGPHGBL vs THH
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies