Heritage Global Inc. key statistics and ratios
In fiscal 2025, Heritage Global Inc. had return on equity of 5.4%, an operating margin of 11.2%, debt equal to 6.1% of equity and a current ratio of 2.16. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | 69.6% | 76.8% | — | — | — | — | — | — | — | — | — | — | 27.4% | −61.8% |
| Operating margin | 166.3% | 26.6% | −17.4% | −33.0% | −9.5% | −59.4% | 0.8% | 1.8% | 17.2% | 11.7% | 23.1% | 11.7% | 23.7% | 23.7% | 20.0% | 11.2% | −37.0% |
| Net margin | 190.3% | 178.2% | −12.8% | −71.9% | −132.7% | −59.8% | 0.1% | −1.2% | 15.9% | 14.9% | 36.9% | 11.8% | 33.0% | 20.6% | 11.4% | 7.0% | −29.6% |
| Free-cash-flow margin | — | 23.5% | −34.2% | 25.3% | −2.4% | −4.8% | 16.0% | 5.7% | 31.1% | 2.6% | 34.9% | −15.7% | 13.4% | 21.1% | 16.8% | −4.6% | −2.3% |
| Return on equity | 65.8% | 117.3% | −4.1% | −15.0% | −100.1% | −123.5% | 0.4% | −7.1% | 67.7% | 40.1% | 46.2% | 9.8% | 38.3% | 22.8% | 8.2% | 5.4% | −24.0% |
| Return on assets | 37.2% | 96.2% | −3.3% | −11.5% | −64.8% | −41.1% | 0.1% | −1.7% | 22.0% | 18.3% | 29.1% | 6.4% | 26.3% | 16.6% | 6.3% | 4.2% | −18.0% |
| Asset turnover | 0.20 | 0.54 | 0.26 | 0.16 | 0.49 | 0.69 | 1.40 | 1.41 | 1.39 | 1.23 | 0.79 | 0.54 | 0.80 | 0.80 | 0.55 | 0.60 | 0.61 |
| Current ratio | — | — | — | 0.70 | 0.64 | 0.46 | 0.52 | 0.35 | 0.76 | 0.74 | 1.93 | 1.64 | 1.47 | 1.78 | 2.27 | 2.16 | 1.69 |
| Debt to equity | 47.5% | 7.2% | 23.7% | 10.1% | 44.6% | 124.4% | 19.0% | 22.5% | 5.8% | 0.3% | — | 4.1% | 1.8% | 11.8% | 0.0% | 6.1% | 7.9% |
| Interest cover (operating income ÷ interest) | 20.0x | 18.7x | — | n/m | n/m | n/m | 1.0x | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | −27.1% | — | — | — | — | — | 60.0% | — | 6.7% | −30.6% | — | −2.0% | −40.8% | 10.9% | 42.2% | 38.6% | — |
| SG&A as % of revenue | 85.5% | 25.6% | 73.2% | 108.6% | 56.0% | 73.3% | 50.4% | 67.5% | 64.3% | 60.7% | 55.2% | 57.4% | 45.5% | 43.0% | 53.5% | 49.0% | 63.8% |
| Capital spending as % of revenue | — | 0.0% | 0.2% | 0.1% | 0.6% | 0.1% | 0.4% | 0.2% | 0.4% | 0.4% | 0.0% | 5.5% | 0.5% | 0.4% | 0.3% | 16.6% | 3.5% |
| Free cash flow ÷ net income | — | 13.2% | — | — | — | — | >999% | — | 196.5% | 17.4% | 94.6% | −132.9% | 40.5% | 102.3% | 146.8% | −65.0% | — |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | 6.3% | 3.1% | 28.9% | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | −5.6% | 7.2% | — | 51.1% |
| Operating margin | 14.2% | 13.8% | 10.4% | 15.6% | 11.5% | 6.5% | 7.9% | −170.5% |
| Net margin | 10.5% | −1.9% | 7.9% | 11.4% | 5.1% | 2.5% | 5.6% | −129.5% |
| Free-cash-flow margin | 52.7% | −51.2% | −35.6% | 12.0% | −2.1% | 8.2% | −25.5% | 11.5% |
| Current ratio | 1.78 | 2.27 | 2.00 | 2.05 | 2.29 | 2.16 | 1.95 | 1.69 |
| Debt to equity | 0.0% | 0.0% | 6.7% | 6.4% | 6.2% | 6.1% | 6.0% | 7.9% |
| SG&A as % of revenue | 54.6% | 54.6% | 48.5% | 42.9% | 52.5% | 53.4% | 59.9% | 88.4% |
Financial health
- Short-term assets cover short-term liabilities $23m of assets due within a year against $14m of liabilities due within a year.
- Short-term assets cover long-term liabilities $23m short-term assets against $5m of longer-dated liabilities.
- More cash than debt $13m of cash against $4m of debt.
- Debt below 40% of shareholders' equity Debt is 8% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 4% to 8% over five years.
- A year's operating cash flow covers at least 20% of debt $579,000 of operating cash flow against $4m of debt.
- Operating profit covers interest at least five times over No material interest expense reported.
Moat
Moderate moat
How hard Heritage Global's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Net income has been a median 12.3% of total assets over 10 years.
- Durability 3 / 20
Operating margin has been a median 13.3%; its worst year was -37.0%.
- Cash conversion 16 / 20
Free cash flow was positive in 7 of 10 years, at a median 17.3% of revenue.
- Discipline 18 / 20
The diluted share count fell 3.0% over five years; stock-based pay has been a median 1.3% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (71 before it).
Compare with peers
- Guardforce AI Co., Ltd. statistics
- SU Group Holdings Ltd statistics
- Tryhard Holdings Ltd statistics
- Cre8 Enterprise Ltd statistics
- Huachen AI Parking Management Technology Holding Co., Ltd statistics
Head to head: GFAI vs HGBLHGBL vs SUGPHGBL vs THH
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies