Heritage Global Inc. cash flow statement
In fiscal 2025, Heritage Global Inc.'s operations generated $6.1m of cash; it spent $8.5m on capital projects, leaving free cash flow of −$2.3m. It returned $2.6m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 5 | 4 | −5 | 2 | −0 | −1 | 4 | 1 | 7 | 1 | 9 | −3 | 6 | 13 | 8 | 6 | 1 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Stock-based pay | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 2 |
| Free cash flow | — | 4 | −5 | 2 | −0 | −1 | 4 | 1 | 7 | 1 | 9 | −4 | 6 | 13 | 8 | −2 | −1 |
| Free cash flow after stock pay | — | 4 | −6 | 2 | −1 | −1 | 4 | 1 | 7 | 0 | 9 | −4 | 6 | 12 | 6 | −3 | −2 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 2 | 3 | 0 |
| Shares issued | — | 2 | 0 | — | — | — | — | — | — | 0 | 8 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 5,524 | −5,509 | 2,617 | 1,879 | 61 | 1,580 | −2,679 | 1,617 |
| Depreciation and amortisation | 152 | 151 | 118 | 118 | 120 | 116 | 174 | 240 |
| Stock-based pay | 283 | 452 | 280 | 229 | 204 | 187 | 211 | 171 |
| Capital spending | 35 | 3 | 7,408 | 159 | 294 | 609 | 562 | 209 |
| Free cash flow | 5,489 | −5,512 | −4,791 | 1,720 | −233 | 971 | −3,241 | 1,408 |
| Free cash flow after stock pay | 5,206 | −5,964 | −5,071 | 1,491 | −437 | 784 | −3,452 | 1,237 |
Compare with peers
- Guardforce AI Co., Ltd. cash flow
- SU Group Holdings Ltd cash flow
- Tryhard Holdings Ltd cash flow
- Cre8 Enterprise Ltd cash flow
- Huachen AI Parking Management Technology Holding Co., Ltd cash flow
Head to head: GFAI vs HGBLHGBL vs SUGPHGBL vs THH
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies