Vyome Holdings, Inc income statement
In fiscal 2025, Vyome Holdings, Inc reported revenue of $319,714, down 96.0% on the year before, operating income of −$10.5m (a -3269.4% margin) and net income of −$10.3m, or −$4.86 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 3 | 10 | 9 | 3 | 11 | 14 | 11 | 9 | 8 | 0 | 0 |
| Cost of revenue | 3 | 3 | 3 | 5 | 5 | 3 | 5 | 5 | 4 | 3 | 0 | 0 | 0 |
| Gross profit | 1 | 2 | 1 | 5 | 4 | 0 | 6 | 8 | 7 | 6 | 0 | 0 | 0 |
| Research and development | 6 | 13 | 10 | 11 | 11 | 7 | 3 | 2 | 3 | 2 | 0 | 1 | 2 |
| Selling, general and administrative | 5 | 3 | 10 | 29 | 30 | 17 | 5 | 9 | 14 | 8 | 1 | 2 | 3 |
| Operating income | −10 | −15 | −20 | −34 | −37 | −23 | −12 | −58 | −46 | −15 | −1 | −10 | −12 |
| Interest expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Income before tax | — | — | — | — | — | — | −22 | −63 | −47 | −11 | −7 | — | — |
| Income tax | 0 | −0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | — | — |
| Net income | −10 | −16 | −20 | −35 | −37 | −24 | −22 | −63 | −46 | −11 | −1 | −10 | −11 |
| Diluted EPS | −$4652.50 | −$6785.00 | −$1212.50 | −$208.00 | −$1964.00 | −$503.00 | −$555.00 | −$577.94 | −$435.60 | −$110.87 | −$6001.39 | −$4.86 | — |
| Diluted shares (average) | — | — | — | — | 19m | — | — | — | — | — | — | 2m | — |
| EBITDA | −10 | −15 | −19 | −34 | — | −23 | −12 | −58 | −46 | −15 | −1 | −10 | −12 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,292 | 1,805 | 1,113 | 1,242 | 35 | 37 | 32 | 27 |
| Cost of revenue | 47 | −1 | 44 | 26 | 17 | 14 | 15 | 15 |
| Gross profit | 37 | 63 | 154 | 24 | 18 | 22 | 17 | 12 |
| Research and development | 67 | 68 | 90 | 80 | 40 | 378 | 666 | 507 |
| Selling, general and administrative | 247 | 247 | 260 | 265 | 844 | 996 | 478 | 365 |
| Operating income | −281 | −256 | −199 | −324 | −8,574 | −1,355 | −1,130 | −863 |
| Interest expense | 46 | 53 | 55 | 56 | 26 | 10 | 3 | 3 |
| Income before tax | −1,575 | −1,756 | 1,481 | −2,622 | — | — | — | — |
| Income tax | 6 | 5 | 7 | 8 | — | — | — | — |
| Net income | −548 | −307 | −294 | −309 | −8,434 | −1,225 | −963 | −686 |
| Diluted EPS | −$1419.10 | −$3045.68 | −$761.59 | −$799.90 | −$3.12 | $5.14 | −$0.15 | −$0.10 |
| EBITDA | −277 | −252 | −195 | −321 | −8,572 | −1,352 | −1,127 | −860 |
Compare with peers
- Akanda Corp. income statement
- Scienture Holdings, Inc. income statement
- PRF Technologies Ltd. income statement
- 60 Degrees Pharmaceuticals, Inc. income statement
- China SXT Pharmaceuticals, Inc. income statement
Head to head: AKAN vs HINDHIND vs SCNXHIND vs PRFX
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies