Armstrong World Industries Inc balance sheet
At the end of fiscal 2025, Armstrong World Industries Inc had total assets of $1.92bn and shareholders' equity of $901m. It held $113m in cash against $411m of debt: net debt of $298m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 570 | 316 | 481 | 326 | 112 | 140 | 209 | 142 | 160 | 326 | 45 | 137 | 98 | 106 | 71 | 79 | 113 | 71 |
| Receivables | — | 230 | 221 | 205 | 205 | 195 | 114 | 59 | 91 | 80 | 85 | 78 | 109 | 112 | 111 | 134 | 130 | 188 |
| Inventory | — | 399 | 376 | 370 | 322 | 336 | 101 | 47 | 54 | 61 | 69 | 82 | 90 | 110 | 104 | 110 | 125 | 135 |
| Total current assets | — | 1,021 | 1,209 | 1,020 | 884 | 812 | 881 | 406 | 649 | 718 | 244 | 312 | 322 | 357 | 313 | 349 | 392 | 427 |
| Goodwill | — | — | — | — | — | — | — | 1 | 11 | 19 | 53 | 161 | 167 | 167 | 176 | 203 | 218 | 257 |
| Total assets | — | 2,922 | 2,995 | 2,854 | 2,722 | 2,606 | 2,687 | 1,758 | 1,874 | 1,838 | 1,493 | 1,719 | 1,710 | 1,687 | 1,672 | 1,843 | 1,925 | 2,004 |
| Total current liabilities | — | 383 | 386 | 385 | 411 | 388 | 436 | 224 | 270 | 550 | 155 | 172 | 210 | 183 | 195 | 250 | 267 | 294 |
| Short-term debt | — | 10 | 18 | 33 | 24 | 40 | 52 | 25 | 33 | 55 | 6 | 25 | 25 | 0 | 23 | 23 | 10 | 10 |
| Long-term debt | — | 840 | 823 | 1,038 | 1,043 | 1,003 | 936 | 849 | 818 | 765 | 605 | 691 | 606 | 651 | 564 | 503 | 396 | 459 |
| Total debt | 0 | 875 | 845 | 1,071 | 1,067 | 1,043 | 993 | 883 | 858 | 826 | 615 | 719 | 634 | 655 | 590 | 528 | 411 | 470 |
| Shareholders' equity | 1,908 | 1,091 | 1,130 | 719 | 673 | 649 | 769 | 266 | 384 | 226 | 365 | 451 | 520 | 535 | 592 | 757 | 901 | 894 |
| Net debt (negative = net cash) | −570 | 559 | 364 | 745 | 954 | 903 | 784 | 741 | 699 | 500 | 570 | 582 | 536 | 549 | 519 | 448 | 298 | 398 |
| Shares outstanding | — | — | — | 59m | 54m | 55m | 55m | 54m | 53m | 49m | 48m | 48m | 47m | 46m | 44m | 44m | 43m | 42m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 134 | 151 | 155 | 158 | 130 | 166 | 189 | 188 |
| Inventory | 110 | 117 | 116 | 124 | 125 | 130 | 127 | 135 |
| Total current assets | 349 | 372 | 376 | 396 | 392 | 402 | 425 | 427 |
| Goodwill | 203 | 210 | 209 | 214 | 218 | 257 | 259 | 257 |
| Total assets | 1,843 | 1,854 | 1,862 | 1,893 | 1,925 | 1,986 | 2,007 | 2,004 |
| Total current liabilities | 250 | 232 | 233 | 261 | 267 | 262 | 280 | 294 |
| Short-term debt | 23 | 23 | 23 | 23 | 10 | 10 | 10 | 10 |
| Long-term debt | 503 | 497 | 462 | 386 | 396 | 469 | 482 | 459 |
| Total debt | 525 | 520 | 484 | 409 | 407 | 479 | 492 | 470 |
| Shareholders' equity | 757 | 793 | 838 | 889 | 901 | 893 | 884 | 894 |
| Shares outstanding | 44m | 43m | 43m | 43m | 43m | 43m | 42m | 42m |
Compare with peers
- Zurn Elkay Water Solutions Corp balance sheet
- Quanex Building Products Corp balance sheet
- Hillman Solutions Corp. balance sheet
- AAON, Inc. balance sheet
- Interface Inc balance sheet
Head to head: AWI vs ZWSAWI vs NXAWI vs HLMNAAON vs AWI
More: Building Products stocks compared, Industrials sector, rankings of US companies