Host Digital Inc. balance sheet
At the end of fiscal 2025, Host Digital Inc. had total assets of $33.5m, total liabilities of $26.2m and shareholders' equity of $7.3m. It held $3.0m in cash against $7.5m of debt: net debt of $4.5m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 3 | 1 |
| Receivables | 0 | 1 | 0 | 0 |
| Inventory | 4 | 6 | 6 | 4 |
| Total current assets | 6 | 10 | 10 | 7 |
| Goodwill | — | 2 | 2 | 2 |
| Total assets | 28 | 34 | 33 | 28 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 |
| Total current liabilities | 9 | 12 | 13 | 14 |
| Short-term debt | 1 | 2 | — | — |
| Long-term debt | 2 | 9 | 6 | 4 |
| Total debt | 3 | 12 | 8 | 5 |
| Total liabilities | 19 | 32 | 26 | 24 |
| Shareholders' equity | 9 | 2 | 7 | 4 |
| Net debt (negative = net cash) | 2 | 10 | 4 | 4 |
| Shares outstanding | 10m | 10m | 20m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 6 | 6 | 7 | 7 | 6 | 6 | 5 | 4 |
| Total current assets | 9 | 10 | 11 | 15 | 13 | 10 | 9 | 7 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 33 | 34 | 34 | 36 | 34 | 33 | 30 | 28 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 10 | 12 | 13 | 13 | 13 | 13 | 13 | 14 |
| Short-term debt | 2 | 2 | 2 | 1 | 2 | — | — | — |
| Long-term debt | 10 | 9 | 9 | 9 | 7 | 6 | 5 | 4 |
| Total debt | 12 | 11 | 11 | 10 | 9 | 6 | 5 | 4 |
| Total liabilities | 30 | 32 | 32 | 31 | 28 | 26 | 25 | 24 |
| Shareholders' equity | 3 | 2 | 2 | 6 | 6 | 7 | 5 | 4 |
| Shares outstanding | 10m | 10m | 11m | — | — | 20m | 25m | — |
Compare with peers
- Natural Grocers By Vitamin Cottage, Inc. balance sheet
- Village Super Market Inc balance sheet
- Grocery Outlet Holding Corp. balance sheet
- Weis Markets Inc balance sheet
- Ingles Markets Inc balance sheet
Head to head: HOST vs NGVCHOST vs VLGEAGO vs HOST
More: Food Retail stocks compared, Consumer Staples sector, rankings of US companies