Weis Markets Inc balance sheet
At the end of fiscal 2025, Weis Markets Inc had total assets of $2.03bn, total liabilities of $675m and shareholders' equity of $1.35bn. It held $117m in cash against $0 of debt: net cash of $117m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 67 | 102 | 30 | 14 | 18 | 23 | 52 | 47 | 48 | 38 | 67 | 137 | 86 | 158 | 184 | 190 | 117 | 104 |
| Receivables | — | 53 | 52 | 54 | 57 | 71 | 88 | 96 | 56 | 57 | 56 | 57 | 52 | 51 | 65 | 82 | 95 | 92 |
| Inventory | — | — | — | — | — | 240 | 229 | 277 | 280 | 281 | 280 | 269 | 270 | 286 | 285 | 292 | 288 | 297 |
| Total current assets | — | 428 | 416 | 413 | 405 | 434 | 455 | 484 | 483 | 469 | 508 | 626 | 672 | 734 | 821 | 828 | 681 | 678 |
| Goodwill | — | 35 | 35 | 35 | 35 | 35 | 35 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 61 | 66 | 66 |
| Total assets | — | 992 | 1,029 | 1,090 | 1,148 | 1,191 | 1,236 | 1,431 | 1,442 | 1,432 | 1,676 | 1,820 | 1,910 | 1,952 | 2,028 | 2,091 | 2,027 | 2,044 |
| Accounts payable | — | 134 | 132 | 126 | 134 | 145 | 160 | 199 | 216 | 191 | 181 | 222 | 219 | 207 | 226 | 234 | 237 | 237 |
| Deferred revenue (current) | — | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 11 | 12 | 12 | 12 | 13 | 14 | 10 |
| Total current liabilities | — | 195 | 192 | 183 | 193 | 205 | 222 | 276 | 274 | 267 | 292 | 346 | 345 | 345 | 341 | 343 | 353 | 334 |
| Long-term debt | — | — | — | — | — | — | 0 | 64 | 35 | 0 | — | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 264 | 283 | 295 | 314 | 346 | 364 | 505 | 449 | 409 | 617 | 674 | 691 | 655 | 662 | 657 | 675 | 658 |
| Shareholders' equity | 691 | 728 | 746 | 782 | 822 | 845 | 872 | 927 | 993 | 1,023 | 1,059 | 1,146 | 1,220 | 1,296 | 1,366 | 1,434 | 1,352 | 1,386 |
| Net debt (negative = net cash) | −67 | −102 | −30 | −14 | −18 | −23 | −52 | 18 | −13 | −38 | −67 | −137 | −86 | −158 | −184 | −190 | −117 | −104 |
| Shares outstanding | — | — | — | — | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 25m | 25m | 25m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 93 | 82 | 82 | 82 | 90 | 95 | 98 | 92 |
| Inventory | 304 | 292 | 296 | 297 | 302 | 288 | 299 | 297 |
| Total current assets | 847 | 828 | 788 | 640 | 659 | 681 | 675 | 678 |
| Goodwill | 52 | 61 | 66 | 66 | 66 | 66 | 66 | 66 |
| Total assets | 2,071 | 2,091 | 2,063 | 1,942 | 1,997 | 2,027 | 2,027 | 2,044 |
| Accounts payable | 223 | 234 | 210 | 224 | 242 | 237 | 237 | 237 |
| Deferred revenue (current) | 9 | 13 | 10 | 10 | 10 | 14 | 11 | 10 |
| Total current liabilities | 328 | 343 | 326 | 328 | 351 | 353 | 331 | 334 |
| Total liabilities | 648 | 657 | 620 | 624 | 670 | 675 | 656 | 658 |
| Shareholders' equity | 1,423 | 1,434 | 1,444 | 1,318 | 1,328 | 1,352 | 1,371 | 1,386 |
| Shares outstanding | 27m | 25m | 27m | 25m | 25m | 25m | 25m | 25m |
Compare with peers
- Ingles Markets Inc balance sheet
- Grocery Outlet Holding Corp. balance sheet
- Sprouts Farmers Market, Inc. balance sheet
- Village Super Market Inc balance sheet
- Casey's balance sheet
Head to head: IMKTA vs WMKGO vs WMKSFM vs WMKVLGEA vs WMK
More: Food Retail stocks compared, Consumer Staples sector, rankings of US companies