Natural Grocers By Vitamin Cottage, Inc. balance sheet
At the end of fiscal 2025, Natural Grocers By Vitamin Cottage, Inc. had total assets of $671m, total liabilities of $458m and shareholders' equity of $212m. It held $17.1m in cash against $0 of debt: net cash of $17.1m.
Balance sheet
| Fiscal year | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 17 | 8 | 5 | 3 | 4 | 7 | 9 | 6 | 29 | 24 | 12 | 18 | 9 | 17 | 17 |
| Receivables | — | 2 | 2 | 2 | 3 | 4 | 5 | 5 | 5 | 9 | 8 | 10 | 11 | 13 | 12 | 11 |
| Total current assets | — | 59 | 60 | 67 | 82 | 97 | 108 | 111 | 115 | 143 | 136 | 141 | 153 | 147 | 168 | 174 |
| Goodwill | — | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | — | 126 | 160 | 189 | 234 | 282 | 300 | 307 | 327 | 682 | 655 | 663 | 669 | 655 | 671 | 688 |
| Accounts payable | — | 26 | 29 | 34 | 50 | 54 | 57 | 61 | 63 | 69 | 69 | 71 | 81 | 88 | 81 | 90 |
| Total current liabilities | — | 34 | 38 | 50 | 70 | 67 | 72 | 80 | 83 | 129 | 134 | 138 | 154 | 164 | 159 | 158 |
| Short-term debt | — | — | — | — | — | — | — | — | — | 0 | 2 | 2 | 2 | 0 | 0 | 0 |
| Long-term debt | — | 4 | — | — | — | — | — | — | — | 0 | 22 | 14 | 6 | 0 | 0 | 1 |
| Total debt | 0 | 4 | — | 0 | 0 | 27 | 28 | 13 | 6 | 0 | 24 | 16 | 8 | 0 | 0 | 1 |
| Total liabilities | — | 53 | 75 | 90 | 118 | 156 | 166 | 160 | 170 | 509 | 512 | 507 | 498 | 481 | 458 | 448 |
| Shareholders' equity | 16 | 73 | 85 | 99 | 115 | 127 | 134 | 147 | 157 | 173 | 143 | 156 | 171 | 174 | 212 | 239 |
| Net debt (negative = net cash) | −0 | −13 | −8 | −5 | −3 | 23 | 22 | 4 | −1 | −29 | 0 | 4 | −11 | −9 | −17 | −16 |
| Shares outstanding | — | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 12 | 12 | 13 | 12 | 10 | 13 | 11 |
| Total current assets | 147 | 145 | 163 | 157 | 168 | 167 | 171 | 174 |
| Goodwill | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 655 | 649 | 665 | 659 | 671 | 669 | 685 | 688 |
| Accounts payable | 88 | 76 | 92 | 82 | 81 | 84 | 90 | 90 |
| Total current liabilities | 164 | 150 | 168 | 154 | 159 | 156 | 162 | 158 |
| Short-term debt | 0 | — | — | — | 0 | — | — | 0 |
| Long-term debt | 0 | 9 | — | — | 0 | — | 1 | 1 |
| Total debt | 0 | 9 | — | — | 0 | — | 1 | 1 |
| Total liabilities | 481 | 467 | 472 | 456 | 458 | 449 | 454 | 448 |
| Shareholders' equity | 174 | 182 | 193 | 203 | 212 | 220 | 231 | 239 |
| Shares outstanding | 23m | — | 23m | 23m | 23m | 23m | 23m | 23m |
Compare with peers
- Village Super Market Inc balance sheet
- Grocery Outlet Holding Corp. balance sheet
- Weis Markets Inc balance sheet
- Ingles Markets Inc balance sheet
- Sprouts Farmers Market, Inc. balance sheet
Head to head: NGVC vs VLGEAGO vs NGVCNGVC vs WMK
More: Food Retail stocks compared, Consumer Staples sector, rankings of US companies