Heron Therapeutics, Inc. cash flow statement
In fiscal 2025, Heron Therapeutics, Inc.'s operations generated −$27.6m of cash; it spent $317,000 on capital projects, leaving free cash flow of −$27.9m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −134 | −170 | −192 | −125 | −185 | −203 | −147 | −59 | −23 | −28 | −12 |
| Depreciation and amortisation | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Stock-based pay | 26 | 31 | 33 | 51 | 50 | 47 | 43 | 33 | 13 | 10 | 11 |
| Capital spending | 3 | 3 | 9 | 7 | 7 | 3 | 2 | 2 | 2 | 0 | 1 |
| Free cash flow | −137 | −173 | −201 | −132 | −192 | −206 | −149 | −60 | −24 | −28 | −12 |
| Free cash flow after stock pay | −163 | −203 | −234 | −183 | −242 | −253 | −192 | −93 | −37 | −38 | −23 |
| Shares issued | — | 306 | 363 | 162 | — | — | 75 | 30 | — | 18 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | −12 | −9 | −11 | 1 | −9 | −2 | −2 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Stock-based pay | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 |
| Capital spending | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 3 | −12 | −9 | −11 | 1 | −9 | −2 | −2 |
| Free cash flow after stock pay | 0 | −15 | −11 | −14 | −2 | −11 | −5 | −6 |
| Shares issued | — | — | — | — | — | −2 | — | — |
Compare with peers
- Natural Alternatives International Inc cash flow
- Zevra Therapeutics, Inc. cash flow
- Amarin Corp plc\uk cash flow
- Niagen Bioscience, Inc. cash flow
- Cronos Group Inc. cash flow
Head to head: HRTX vs NAIIHRTX vs ZVRAAMRN vs HRTXHRTX vs NAGE
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies