Niagen Bioscience, Inc. cash flow statement
In fiscal 2025, Niagen Bioscience, Inc.'s operations generated $13.5m of cash; it spent $0 on capital projects, leaving free cash flow of $13.5m. It returned $251,000 through buybacks.
Cash flow statement
| Fiscal year | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −4 | −10 | −4 | −3 | −2 | −3 | −10 | −21 | −20 | −11 | −24 | −15 | 7 | 12 | 14 | 6 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 1 | 3 | 3 | 1 | 3 | 2 | 1 | 5 | 6 | 7 | 7 | 6 | 6 | 5 | 4 | 6 | 7 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −3 | −4 | −10 | −4 | −3 | −3 | −4 | −11 | −22 | −21 | −11 | −24 | −15 | 7 | 12 | 14 | 6 |
| Free cash flow after stock pay | −4 | −7 | −13 | −5 | −6 | −5 | −6 | −16 | −29 | −28 | −18 | −30 | −21 | 2 | 8 | 7 | −1 |
| Share buybacks | — | — | −0 | — | — | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | — |
| Shares issued | 3 | — | 10 | 3 | 0 | 2 | 6 | 47 | 0 | 7 | 5 | 27 | 8 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,495 | 8,583 | 7,883 | 1,250 | 3,692 | 679 | −1,194 | 2,772 |
| Depreciation and amortisation | 164 | 151 | 158 | 158 | 157 | 139 | 116 | 117 |
| Stock-based pay | 735 | 752 | 1,075 | 1,488 | 1,756 | 1,748 | 1,716 | 1,723 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 3,495 | 8,583 | 7,883 | 1,250 | 3,692 | 679 | −1,194 | 2,772 |
| Free cash flow after stock pay | 2,760 | 7,831 | 6,808 | −238 | 1,936 | −1,069 | −2,910 | 1,049 |
Compare with peers
- Zevra Therapeutics, Inc. cash flow
- Natural Alternatives International Inc cash flow
- Heron Therapeutics, Inc. cash flow
- Eton Pharmaceuticals, Inc. cash flow
- Amarin Corp plc\uk cash flow
Head to head: NAGE vs ZVRANAGE vs NAIIHRTX vs NAGEETON vs NAGE
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies