undamentalytics Newsletter

Niagen Bioscience, Inc. cash flow statement

In fiscal 2025, Niagen Bioscience, Inc.'s operations generated $13.5m of cash; it spent $0 on capital projects, leaving free cash flow of $13.5m. It returned $251,000 through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Niagen Bioscience, Inc.: cash flow statement, annual
Fiscal year2010Jan 20112011Dec 20112012Dec 20122013Dec 20132014Jan 20152015Jan 20162016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations−3−4−10−4−3−2−3−10−21−20−11−24−15712146
Depreciation and amortisation00000001111111111
Stock-based pay13313215677665467
Capital spending00000121110000000
Free cash flow−3−4−10−4−3−3−4−11−22−21−11−24−15712146
Free cash flow after stock pay−4−7−13−5−6−5−6−16−29−28−18−30−21287−1
Share buybacks——−0————00—————00—
Shares issued3—103026470752780———

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: NAGE vs ZVRANAGE vs NAIIHRTX vs NAGEETON vs NAGE

More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies

Figures from Niagen Bioscience, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Niagen Bioscience, Inc.