undamentalytics Newsletter

111, Inc. cash flow statement

In fiscal 2025, 111, Inc.'s operations generated $16.6m of cash; it spent $619,344 on capital projects, leaving free cash flow of $16.0m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

111, Inc.: cash flow statement, annual
Fiscal year2016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash from operations−59−30−52−74−17−107−3−633717
Depreciation and amortisation2222246322
Stock-based pay11881123243231
Capital spending11234105121
Free cash flow−59−31−54−77−21−116−8−653416
Free cash flow after stock pay−60−33−62−85−32−139−32−973215
Share buybacks———321————
Shares issued00—2100000

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: HSIC vs YICOSM vs YIHKPD vs YICOR vs YI

More: Health Care Distributors stocks compared, Health Care sector, rankings of US companies

Figures from 111, Inc.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to 111, Inc.