Humacyte, Inc. income statement
In fiscal 2025, Humacyte, Inc. reported revenue of $2.0m, operating income of −$108m (a -5306.0% margin) and net income of −$40.8m, or −$0.26 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Revenue | 0 | 2 | 2 |
| Cost of revenue | 0 | 10 | 13 |
| Gross profit | 0 | −8 | −10 |
| Research and development | 89 | 69 | 69 |
| General and administrative | 26 | 31 | — |
| Operating income | −114 | −108 | −111 |
| Interest expense | 9 | 11 | 10 |
| Income before tax | — | −41 | — |
| Income tax | 0 | 0 | 0 |
| Net income | −149 | −41 | −97 |
| Diluted EPS | −$1.26 | −$0.26 | −$0.50 |
| Diluted shares (average) | 118m | 158m | 194m |
| EBITDA | −109 | −103 | −106 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 9 | 2 | 1 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | −9 | −2 | −1 |
| Research and development | 23 | 21 | 15 | 22 | 17 | 15 | 19 | 18 |
| Selling, general and administrative | 7 | — | 8 | 8 | 8 | — | — | — |
| General and administrative | — | 7 | — | — | — | — | 8 | 8 |
| Operating income | −30 | −28 | −23 | −30 | −24 | −31 | −29 | −27 |
| Interest expense | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −39 | −21 | 39 | −38 | −18 | −25 | −18 | −37 |
| Diluted EPS | −$0.33 | −$0.16 | $0.28 | −$0.24 | −$0.11 | −$0.15 | −$0.09 | −$0.16 |
| EBITDA | −29 | −27 | −22 | −28 | −23 | −29 | −28 | −26 |
Compare with peers
- Korsana Biosciences, Inc. income statement
- Collplant Biotechnologies Ltd income statement
- Korro Bio, Inc. income statement
- Seres Therapeutics, Inc. income statement
- Vistagen Therapeutics, Inc. income statement
Head to head: HUMA vs KRSACLGN vs HUMAHUMA vs KRRO
More: Biotechnology stocks compared, Health Care sector, rankings of US companies