Howmet Aerospace cash flow statement
In fiscal 2025, Howmet Aerospace's operations generated $1.88bn of cash; it spent $453m on capital projects, leaving free cash flow of $1.43bn. It returned $181m in dividends and $700m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,365 | 2,261 | 2,193 | 1,497 | 1,578 | 1,674 | 1,582 | 95 | −39 | 217 | 461 | 9 | 449 | 733 | 901 | 1,298 | 1,884 | 2,399 |
| Depreciation and amortisation | 1,311 | 1,451 | 1,481 | 1,462 | 1,422 | 1,372 | 1,280 | 1,132 | 551 | 576 | 536 | 338 | 270 | 265 | 272 | 277 | 283 | 324 |
| Stock-based pay | 87 | 84 | 83 | 67 | 71 | 87 | 77 | 76 | 54 | 40 | 69 | 46 | 40 | 54 | 50 | 63 | 73 | 94 |
| Capital spending | 1,617 | 1,015 | 1,287 | 1,261 | 1,193 | 1,219 | 1,180 | 1,125 | 596 | 768 | 641 | 267 | 199 | 193 | 219 | 321 | 453 | 469 |
| Free cash flow | −252 | 1,246 | 906 | 236 | 385 | 455 | 402 | −1,030 | −635 | −551 | −180 | −258 | 250 | 540 | 682 | 977 | 1,431 | 1,930 |
| Free cash flow after stock pay | −339 | 1,162 | 823 | 169 | 314 | 368 | 325 | −1,106 | −689 | −591 | −249 | −304 | 210 | 486 | 632 | 914 | 1,358 | 1,836 |
| Dividends paid | 228 | 125 | 131 | 131 | 132 | 161 | 223 | 228 | 162 | 119 | 57 | 11 | 19 | 44 | 73 | 109 | 181 | 203 |
| Share buybacks | 0 | — | — | — | — | — | — | — | 0 | 0 | 1,150 | 73 | 430 | 400 | 250 | 500 | 700 | 1,300 |
| Shares issued | 876 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 480 | 253 | 446 | 531 | 654 | 453 | 583 | 709 |
| Depreciation and amortisation | 73 | 69 | 69 | 72 | 73 | 74 | 84 | 93 |
| Stock-based pay | 9 | 14 | 25 | 20 | 14 | 21 | 36 | 23 |
| Capital spending | 102 | 119 | 102 | 108 | 124 | 94 | 104 | 147 |
| Free cash flow | 378 | 134 | 344 | 423 | 530 | 359 | 479 | 562 |
| Free cash flow after stock pay | 369 | 120 | 319 | 403 | 516 | 338 | 443 | 539 |
Compare with peers
- TransDigm Group cash flow
- Elbit Systems LTD cash flow
- Huntington Ingalls Industries cash flow
- Standardaero, Inc. cash flow
- Textron cash flow
Head to head: HWM vs TDGESLT vs HWMHII vs HWMHWM vs TXT
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies