TransDigm Group cash flow statement
In fiscal 2025, TransDigm Group's operations generated $2.04bn of cash; it spent $222m on capital projects, leaving free cash flow of $1.82bn. It returned $9.63bn in dividends and $500m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 197 | 197 | 260 | 414 | 470 | 541 | 521 | 683 | 789 | 1,022 | 1,015 | 1,213 | 913 | 948 | 1,375 | 2,045 | 2,038 | 2,198 |
| Depreciation and amortisation | 14 | 15 | 60 | 68 | 74 | 96 | 94 | 122 | 141 | 129 | 226 | 283 | 253 | 253 | 268 | 312 | 367 | 419 |
| Stock-based pay | 6 | 7 | 13 | 22 | 49 | 26 | 32 | 48 | 46 | 59 | 93 | 93 | 129 | 153 | 135 | 188 | 152 | 146 |
| Capital spending | 13 | 13 | 18 | 25 | 36 | 34 | 55 | 44 | 71 | 73 | 102 | 105 | 105 | 119 | 139 | 165 | 222 | 271 |
| Free cash flow | 184 | 184 | 242 | 389 | 435 | 507 | 466 | 639 | 718 | 949 | 913 | 1,108 | 808 | 829 | 1,236 | 1,880 | 1,816 | 1,927 |
| Free cash flow after stock pay | 178 | 178 | 230 | 366 | 386 | 481 | 435 | 591 | 672 | 891 | 820 | 1,015 | 679 | 676 | 1,101 | 1,692 | 1,664 | 1,781 |
| Dividends paid | — | 405 | 3 | 3 | 1,991 | 1,451 | 3 | 3 | 2,582 | 56 | 1,712 | 1,928 | 73 | 1,091 | 38 | 2,038 | 9,629 | 5,292 |
| Share buybacks | 15 | — | — | 1 | 0 | 160 | 0 | 208 | 390 | 0 | 0 | 19 | 0 | 912 | 0 | 0 | 500 | 1,807 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 572 | 752 | 148 | 631 | 507 | 832 | 135 | 724 |
| Depreciation and amortisation | 204 | 90 | 89 | 91 | 96 | 100 | 105 | 118 |
| Stock-based pay | 30 | 25 | 39 | 39 | 28 | 27 | 43 | 48 |
| Capital spending | 41 | 42 | 56 | 58 | 66 | 60 | 71 | 74 |
| Free cash flow | 531 | 710 | 92 | 573 | 441 | 772 | 64 | 650 |
| Free cash flow after stock pay | 501 | 685 | 53 | 534 | 413 | 745 | 21 | 602 |
Compare with peers
- Howmet Aerospace cash flow
- Elbit Systems LTD cash flow
- Huntington Ingalls Industries cash flow
- Textron cash flow
- Standardaero, Inc. cash flow
Head to head: HWM vs TDGESLT vs TDGHII vs TDGTDG vs TXT
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies