undamentalytics Newsletter
Sign in

Haoxin Holdings Ltd (HXHX) stock

Add to watchlist

Add holding +

NASDAQ: HXHX Nasdaq Cargo Ground Transportation

C+ Fundamentals grade

Haoxin Holdings Ltd is a US-listed company in the cargo ground transportation industry. Its financial year ends in December.

Stock price today

Loading chart…

Third-party market data · may be delayed

Fair value per share

Under review: every model's value for Haoxin Holdings Ltd is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.

Price vs value

Under review: free cash flow after stock pay is not positive. We'll show the comparison once resolved.

Haoxin Holdings Ltd valuation: adjust assumptions and compare models →

Value diary

Our note on each quarter Haoxin Holdings files

Where Haoxin stands after its latest Filing

Revenue for the twelve months was $33m. That growth ranks 2 of 19 among the cargo ground transportation companies we cover. Free-cash-flow margin held at -42.4%. The diluted share count is up 10.4% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades C+. It passes 3 of our 3 financial-health checks.

Our model value for Haoxin Holdings is under review, so past values are not shown until it is resolved.

Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.

The Fundamentalytics view

Haoxin Holdings Ltd's trailing-twelve-month revenue grew 29.2% year on year, with a free-cash-flow margin of -42.4%. Where it stands out: revenue growth of 29.2% ranks 2 of 19 cargo ground transportation companies we cover. Where it lags: free-cash-flow margin of -42.4% ranks 19 of 19 cargo ground transportation companies we cover.

Current signal Free cash flow diverging from earnings: TTM free cash flow fell 254.0% while net income grew 25.0%: a 279pp divergence.

Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.

Highlights

How we pick these

Strengths

  • Fast growth. Revenue grew 29.2% over the last 12 months, against a median of 7.0% for cargo ground transportation companies we cover.
  • Growth speeding up. The growth rate is 33.3 points higher than a quarter earlier.

Things to watch

  • Burning cash. Free cash flow was -42.4% of revenue over the last 12 months.
  • Share dilution. Diluted shares rose 10.4% in a year.
  • Volatile shares. Over the past year the shares showed annualised volatility of 313% and a beta of 0.8 against the S&P 500.
  • Weak cash conversion. Free cash flow was -353% of net income over the last 12 months.
  • Below peers: days sales outstanding. Days sales outstanding of 97 days ranks 18 of 18 cargo ground transportation companies we cover (median 49 days).

Price chart

  • 1 day+38.8%
  • 1 week+27.6%
  • 1 month-39.2%
  • This year-60.1%
  • 1 year-70.9%
  • S&P 500 this year+11.2%

Closing prices to 2026-11-02. Price change only, dividends excluded.

Loading chart…

Third-party market data · may be delayed

At a glance

Trailing twelve months, from SEC filings

Profitability

Revenue (TTM)
$33M
Operating margin
23.6%
Net margin
12.0%
EPS (TTM, diluted)
$0.30

Growth

Revenue growth
+29.2%
Change in growth rate
+33.3 pts
Share count change
+10.4%

Cash

Free cash flow (TTM)
-$14M
FCF margin
-42.4%

News & updates

Updated October 31, 2026

Company announcements, filed results and changes that matter to shareholders.

No recent updates are available for HXHX from the sources we follow. See filings →

Refreshed hourly when new source data is available. Summaries are checked against company releases and SEC filings. Company announcement headlines are labelled when a checked summary is unavailable.

Valuation

Haoxin Holdings Ltd valuation models and calculator

Fundamentalytics rating

model v1.6 · 2026-11-03

Not rated: free cash flow after stock pay is not positive.

The inputs used by the models below have passed source checks. Individual model values are available below and in the interactive valuator. Their differences are shown explicitly; the platform combined value and recommendation remain withheld.

Valuation models

We value Haoxin Holdings Ltd as an operating company, with every model that fits that kind of business. Cost of equity 8.9%: the 10-year Treasury yield (4.9%) plus a beta of 0.88 times a 4.5% equity risk premium.

Value per share by model
Model Value per share In the combined value?
Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. ~$2.1 ~$8.1–$10 Left out: out of range vs price (8.94x)
Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. ~$15 ~$10–$22 Left out: out of range vs price (62.63x)
Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. ~$8.3 ~$7.1–$10 Left out: out of range vs price (35.04x)
Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. — Does not apply: This model is withheld pending its input or assumption review.
Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. — Does not apply: This model is withheld pending its input or assumption review.
Combined value Individual source-checked model scenarios are available. The platform combined value and recommendation remain withheld. — Combined value withheld. Review the individual models and their assumptions.

Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Haoxin Holdings Ltd with Cargo Ground Transportation in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.

Valuation multiples over time Market data may be delayed

At fiscal year end 2025
Share price$0.59
Market value$8m
+ Net debt (− = net cash)$9m
Enterprise value$17m
Multiples
Price / sales 0.2x
Price / earnings 2.0x
Price / free cash flow —
EV / EBITDA 2.1x

Market value uses the period's diluted share count; figures for each fiscal year use that year's results and the price at year end. "Now" uses today's price and the last twelve months.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Forecasts and guidance

Analysts' consensus

No analyst estimates are published for Haoxin Holdings Ltd: too few analysts cover it.

Positioning

Short interest
2.7%
of tradable shares
Days to cover
0.06
at average volume
Short interest, 1 month
+545%
to October 15, 2026
Held by institutions
1%
of shares
Held by insiders
43.8%
of shares
Employees
40
full time

Consensus figures average analysts' published estimates (third-party data); guidance is the company's own. Neither is our forecast. Short interest is reported twice a month and lags. Market data may be delayed.

This section is general information, not investment advice or a personal recommendation, and it does not take account of your objectives or circumstances. Forecasts and guidance are estimates, not promises: companies miss their own guidance and analysts' figures are often revised. Prices can fall as well as rise, and you can lose money. See our disclaimer.

Share-price performance

Market data may be delayed

Return and risk by year

Calendar year 2026 to date
Return
HXHX−60%
Industry peers (median)+14%
S&P 500+11%
Months that ended higher
HXHX46%
S&P 50046%
Largest fall from a high during the year
HXHX−82%
S&P 500−9%

Worst fall since April 15, 2025: 95% from April 15, 2025 to October 29, 2026. Getting back needed a 1856% gain, and the shares have not yet recovered.

Price behaviour

52-week range
$0.16 – $1.29
From 52-week high
−81.7%
vs 50-day average
−35.2%
vs 200-day average
−49.4%
Volatility (1 year)
313%
Beta vs S&P 500
0.84

Volatility is the annualised standard deviation of daily returns. Beta 1.5 means the shares typically moved 1.5% for each 1% move in the S&P 500 over the past year. Prices to November 2, 2026.

Haoxin Holdings Ltd in five measures

Fundamentals grade C+
Growth Profitability Cash Balance sheet

Growth, profitability, cash generation and balance sheet are percentiles against the companies we cover in the same industry, from SEC filings (100 = best). Value compares the share price with our modelled value range (50 = at our base value; higher = cheaper). A description of reported data and our model — not a quality score or advice.

Fundamentals

Revenue (TTM) Haoxin Holdings Ltd
$24M $26M $28M $30M $32M $34M FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Revenue (TTM), FY22 Q4: $28.9M Revenue (TTM), FY23 Q4: $26.7M Revenue (TTM), FY24 Q4: $25.6M Revenue (TTM), FY25 Q4: $33M $33M

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Revenue (TTM)
FY22 Q4 $28.9M
FY23 Q4 $26.7M
FY24 Q4 $25.6M
FY25 Q4 $33M
Operating margin (TTM) Haoxin Holdings Ltd
21% 22% 23% 24% FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Operating margin (TTM), FY22 Q4: 21.4% Operating margin (TTM), FY23 Q4: 22.5% Operating margin (TTM), FY24 Q4: 21.7% Operating margin (TTM), FY25 Q4: 23.6% 23.6%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Operating margin (TTM)
FY22 Q4 21.4%
FY23 Q4 22.5%
FY24 Q4 21.7%
FY25 Q4 23.6%
FCF margin (TTM) Haoxin Holdings Ltd
-60% -40% -20% 0% 20% FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 FCF margin (TTM), FY22 Q4: -1.7% FCF margin (TTM), FY23 Q4: 3.5% FCF margin (TTM), FY24 Q4: -15.5% FCF margin (TTM), FY25 Q4: -42.4% -42.4%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period FCF margin (TTM)
FY22 Q4 -1.7%
FY23 Q4 3.5%
FY24 Q4 -15.5%
FY25 Q4 -42.4%

Data: SEC EDGAR XBRL company facts (as filed in 10-K/10-Q); forms 20-F. Generated November 3, 2026. Definitions in our methodology.

Where the money goes

FY2025, from the 10-K

Each dollar Haoxin Holdings took in during FY2025, followed through to profit: what it cost to make, what went on running the business, and what was left after tax.

  1. Revenue $33M
  2. Cost of revenue $24.7M · 74.9%
  3. Gross profit $8.3M · 25.1%
  4. Selling, general and admin $505,295 · 1.5%
  5. Operating income $7.8M · 23.6%
  6. Income tax $1.7M · 5.2%
  7. Interest and other $2.1M · 6.4%
  8. Net income $4M · 12.0%

Shares of revenue. Source: Haoxin Holdings's 10-K for FY2025, as filed with the SEC. "Other" lines are what the reported lines leave unexplained.

Financial statements

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year 2022 Dec 2022 2023 Dec 2023 2024 Dec 2024 2025 Dec 2025
Income
Revenue 29 27 26 33
Gross profit 8 7 6 8
EBITDA 7 7 6 8
Operating income 6 6 6 8
Net income 4 4 3 4
Diluted EPS $0.36 $0.33 $0.26 $0.30
Growth (year on year)
Revenue — −7.9% −4.1% +29.2%
EBITDA — −7.2% −9.6% +36.5%
Operating income — −3.2% −7.8% +40.6%
Net income — −7.4% −20.0% +25.0%
Diluted EPS — −8.3% −21.2% +15.4%
Margins
Gross margin 26.7% 25.7% 25.4% 25.1%
EBITDA margin 24.4% 24.6% 23.2% 24.5%
Operating margin 21.4% 22.5% 21.7% 23.6%
Net margin 14.8% 14.9% 12.4% 12.0%
Free-cash-flow margin −1.7% 3.5% −15.5% −42.4%
Cash flow
Cash from operations −0 1 −4 −10
Capital spending 0 0 0 4
Free cash flow −1 1 −4 −14
Balance sheet
Cash 0 0 0 1
Total debt 0 3 3 11
Net debt (negative = net cash) −0 3 3 9
Diluted shares 12m 12m 12m 13m

Source: SEC EDGAR XBRL company facts (US and foreign periodic filings); column headings link to the filing. EBITDA is operating income plus depreciation and amortisation. Free cash flow is cash from operations minus capital spending. Growth is left blank when last year's figure was a loss or under 2% of revenue. Share counts and EPS are restated for stock splits. A dash means the company didn't report the figure.

Financial health

3 of 3 checks passed · December 31, 2025
What it owns · $50m
Short-term assets $46mLonger-term assets $4m
What it owes, and who funded it · $50m
Short-term liabilities $19mLonger-term liabilities $3mShareholders' equity $28m
  • Short-term assets cover short-term liabilities $46m of assets due within a year against $19m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $46m short-term assets against $3m of longer-dated liabilities.
  • More cash than debt Cash or debt not separately reported. Not assessable.
  • Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
  • Operating profit covers interest at least five times over Operating income of $8m against $269,942 of interest.

From Haoxin Holdings Ltd's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Dividends, buybacks and capital spending

Diluted share count
+10.4%
year over year
Days sales outstanding
97 days
receivables vs revenue

Competitors: side by side with peers

Closest by revenue in cargo ground transportation
Last 12 months unless stated HXHX SWVL SFWL PAMT HTLD MRTN Median
Revenue, last 12 months $33m $24m $572m $598m $736m $858m $3.5bn
Revenue growth, last 12 months 29.2% 40.5% 13.6% −8.8% −21.0% −6.9% 7.0%
Revenue growth, 3-year average — — — −13.4% −16.5% −11.3% −0.8%
Revenue growth, latest quarter — — — 8.9% −12.5% −2.8% 10.4%
Gross margin 25.1% 18.0% 9.3% — — — 18.6%
Operating margin 23.6% −2.0% 2.9% −9.1% −2.3% 1.8% 3.2%
Operating margin, 3-year average — — — −5.6% −2.3% 3.3% 3.4%
Net margin 12.0% 5.4% 2.1% −7.1% 12.5% 1.5% 3.0%
Cash from operations / revenue −28.9% −8.8% 2.8% −2.8% 10.7% 9.9% 9.9%
Free-cash-flow margin −42.4% −8.9% −0.5% −9.7% −11.6% −1.8% 3.0%
Free-cash-flow margin, 3-year average — — — −6.2% −4.3% 0.9% 0.9%
Stock pay / revenue — 0.4% — 0.1% 0.3% 0.2% 0.3%
Change in share count 10.4% 24.5% 2.3% −2.9% −1.2% 0.1% −1.5%

Median of all 19 companies we cover in cargo ground transportation. Shaded: best of the six on that line (lowest for stock pay and share-count growth). 3-year figures average the last three 12-month periods; 3-year growth is compound annual. Source: SEC filings.

Peer comparison

19 cargo ground transportation companies
Measure Company Peer median Rank
Revenue growth Growth 29.2% 7.0% 2 of 19
Change in growth rate Growth +33.3pp +3.0pp 2 of 19
Operating margin Profitability 23.6% 3.4% 2 of 18
Net margin Profitability 12.0% 3.0% 2 of 18
Free-cash-flow margin Cash generation -42.4% 3.0% 19 of 19
Long-term debt as % of assets Balance sheet 1.5% 11.5% 3 of 17
Change in share count Balance sheet 10.4% -1.5% 17 of 18
Days sales outstanding Balance sheet 97 days 49 days 18 of 18

Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).

Who owns it

13F filings for June 30, 2026
Reported value
$38,885
Institutions reporting
2
Shares held vs prior quarter
▲ 1.9%
Largest reported holders, June 30, 2026
Manager Value Shares Share of 13F value Shares QoQ
Xtx Topco Ltd $38,531 86K 99.1% ▲ 102.5%
UBS Group AG $354 1K 0.9% New

From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Haoxin Holdings Ltd's complete shareholder register. Values are as reported by the filers .

Insider trading activity

Full insider history and chart
Insider purchases History → $0 0 trades by 0 insiders, last 12 months Insider sales History → $0 0 trades by 0 insiders
Net ▲ $0 net buying

No open-market insider trades reported in the last 12 months.

From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.

Earnings dates and SEC filings

Results announcements

Recent SEC filings

Data status

When each part of this page on Haoxin Holdings Ltd was last updated.

DataLast updatedSource
Share priceExchange closing prices
News and updatesCompany releases and SEC 8-K filings
Analyst estimatesAggregated analyst estimates
Valuation and scoresOur models, from the filed figures

How we build and check these figures: methodology and data sources.

Haoxin Holdings Ltd in brief

What does Haoxin Holdings Ltd do?
Haoxin Holdings Ltd is a US-listed company in the cargo ground transportation industry. Its financial year ends in December.
What is Haoxin Holdings Ltd's stock ticker?
Haoxin Holdings Ltd trades under the ticker HXHX on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
What is Haoxin Holdings Ltd's revenue, and how fast is it growing?
Over its most recent trailing twelve months, Haoxin Holdings Ltd reported revenue of $33M, 29.2% higher than a year earlier, according to its SEC filings.
What is Haoxin Holdings Ltd's free cash flow?
Haoxin Holdings Ltd's free-cash-flow margin is -42.4% of revenue over the trailing twelve months, ranking 19 of the 19 cargo ground transportation companies we cover.
What is Haoxin Holdings Ltd's market cap?
On December 31, 2025, Haoxin Holdings Ltd's market capitalisation was about $7.8M, with a price-to-earnings ratio of 2.0 and net debt of $9.2M. Market figures come from third-party market data and may be delayed.
Who are Haoxin Holdings Ltd's competitors?
In our Cargo Ground Transportation peer group, the companies closest to Haoxin Holdings Ltd are Swvl Holdings Corp, Shengfeng Development Ltd, Pamt Corp, Heartland Express Inc and Marten Transport LTD. The side-by-side comparison below sets their revenue, margins and growth against Haoxin Holdings Ltd's.