undamentalytics Newsletter
Sign in

ICU Medical Inc income statement

In fiscal 2025, ICU Medical Inc reported revenue of $2.23bn, down 6.3% on the year before, operating income of $42.8m (a 1.9% margin) and net income of $732,000, or $0.03 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue2292833023173143093423791,2931,4001,2661,2711,3162,2802,2592,3822,2312,160
Cost of revenue———————1788678307948108251,5821,5191,5571,4091,314
Gross profit106129142157155151181201426570472461491698740825822845
Research and development359111218161351534943479385898786
Selling, general and administrative6877858589898389302320277284303608607639625615
Operating income3548656152396983−133010798123−4323434372
Interest expense——————0021121711031079383
Net interest income———————————22−66−95−96−83—
Income before tax3748666253407085512211597——−78−6641
Income tax1218222112132522−17−6141120−40−49522−31
Net income2530454140264563692910187103−74−30−118130
Diluted EPS$1.67$2.16$3.15$2.80$2.65$1.68$2.73$3.66$3.29$1.33$4.69$4.02$4.74−$3.11−$1.23−$4.83$0.03$1.20
Diluted shares (average)15m14m14m15m15m16m16m17m21m22m22m22m22m24m24m24m25m25m
EBITDA5165848071588710253104184184213192252262244207

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ICUI vs NVSTICUI vs WSTICUI vs XRAY

More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies

Figures from ICU Medical Inc's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to ICU Medical Inc.