Idacorp Inc cash flow statement
In fiscal 2025, Idacorp Inc's operations generated $602m of cash; it spent $1.18bn on capital projects, leaving free cash flow of −$577m. It returned $188m in dividends and $3.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 284 | 305 | 310 | 249 | 306 | 364 | 353 | 344 | 435 | 492 | 367 | 388 | 363 | 351 | 267 | 594 | 602 |
| Depreciation and amortisation | 119 | 122 | 125 | 129 | 134 | 137 | 143 | 147 | 166 | 169 | 174 | 176 | 179 | 174 | 200 | 228 | 258 |
| Stock-based pay | 4 | 4 | 4 | — | — | — | — | 6 | 7 | 9 | 9 | 7 | — | — | — | — | — |
| Capital spending | 252 | 338 | 338 | 240 | 247 | 274 | 294 | 297 | 285 | 278 | 279 | 311 | 300 | 433 | 611 | 1,009 | 1,179 |
| Free cash flow | 32 | −33 | −28 | 9 | 59 | 90 | 59 | 47 | 150 | 214 | 88 | 77 | 63 | −81 | −344 | −415 | −577 |
| Free cash flow after stock pay | 28 | −37 | −32 | — | — | — | — | 42 | 142 | 204 | 79 | 70 | — | — | — | — | — |
| Dividends paid | 57 | 58 | 60 | 69 | 79 | 88 | 97 | 105 | 113 | 121 | 130 | 138 | 146 | 154 | 164 | 177 | 188 |
| Share buybacks | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 3 | 3 | 3 | 4 | 3 |
| Shares issued | 24 | 49 | 18 | 5 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 298 | 98 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 202 | 136 | 124 | 177 | 163 | 138 | — | 199 |
| Depreciation and amortisation | 56 | 59 | 61 | 61 | 64 | 68 | 66 | 72 |
| Capital spending | 218 | 185 | 201 | 333 | 291 | 354 | — | 370 |
| Free cash flow | −16 | −49 | −77 | −156 | −128 | −216 | — | −170 |
| Shares issued | 1 | 64 | 2 | 2 | 1 | 93 | — | 189 |
Compare with peers
- Txnm Energy Inc cash flow
- Algonquin Power & Utilities Corp. cash flow
- Otter Tail Corp cash flow
- Hawaiian Electric Industries Inc cash flow
- OGE Energy Corp. cash flow
Head to head: IDA vs TXNMAQN vs IDAIDA vs OTTR
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies