Idacorp vs Otter Tail
Idacorp is the larger business, with $1.81bn of revenue in fiscal 2025 against $1.30bn for Otter Tail (1.4 times as much). Idacorp grew faster (-0.7% against -2.3%). Otter Tail kept more of each dollar of sales as profit: a net margin of 21.2% against 17.8%. Otter Tail carries less debt relative to equity (59.3% against 96.5%).
| Latest fiscal year | IdacorpIDA, 2025 | Otter TailOTTR, 2025 |
|---|---|---|
| Revenue | $1.81bn | $1.30bn |
| Revenue growth | -0.7% | -2.3% |
| Net income | $323m | $276m |
| Operating margin | 19.5% | 26.6% |
| Net margin | 17.8% | 21.2% |
| Return on equity | 9.4% | 15.6% |
| Free cash flow | −$577m | $97.9m |
| Cash | $216m | $386m |
| Total debt | $3.45bn | $1.10bn |
| Debt to equity | 96.5% | 59.3% |
| Dividend per share | $3.46 | $2.10 |
| Dividend yield | 2.3% | 2.4% |
| Share buybacks | $3.3m | — |
| Employees | — | 2,198 |
| Market value | $7.97bn | $3.52bn |
| Price vs our value range | — | — |
| Moat score | 52 (Moderate) | 57 (Moderate) |
| Insider trades, 12 months | 0 buys, 5 sales | 0 buys, 3 sales |