Otter Tail Corp cash flow statement
In fiscal 2025, Otter Tail Corp's operations generated $386m of cash; it spent $288m on capital projects, leaving free cash flow of $97.9m. It returned $88.1m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 163 | 105 | 104 | 234 | 148 | 112 | 118 | 163 | 174 | 143 | 185 | 212 | 231 | 389 | 404 | 453 | 386 | 409 |
| Depreciation and amortisation | 65 | 58 | 58 | 58 | 58 | 58 | 60 | 73 | 73 | 75 | 78 | 82 | 91 | 93 | 98 | 107 | 118 | 120 |
| Stock-based pay | 4 | 3 | 2 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 6 | 6 | 7 | 7 | 8 | 10 | 9 | 10 |
| Capital spending | 172 | 58 | 67 | 114 | 160 | 164 | 160 | 161 | 133 | 105 | 207 | 372 | 172 | 171 | 287 | 359 | 288 | 489 |
| Free cash flow | −9 | 47 | 37 | 119 | −12 | −51 | −43 | 2 | 41 | 38 | −22 | −160 | 59 | 218 | 117 | 94 | 98 | −79 |
| Free cash flow after stock pay | −13 | 44 | 35 | 118 | −14 | −53 | −44 | −1 | 37 | 34 | −28 | −166 | 53 | 211 | 110 | 85 | 89 | −89 |
| Dividends paid | — | — | — | — | — | — | — | — | 51 | 53 | 56 | 60 | 65 | 69 | 73 | 78 | 88 | 93 |
| Share buybacks | 0 | 0 | 1 | 0 | 16 | 1 | 2 | 0 | 2 | 3 | 3 | 2 | — | — | — | — | — | — |
| Shares issued | 7 | 1 | — | — | 2 | 26 | 14 | 44 | 4 | 0 | 20 | 52 | 1 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 99 | 130 | 39 | 120 | 130 | 97 | 71 | 112 |
| Depreciation and amortisation | 27 | 28 | 29 | 29 | 30 | 30 | 30 | 31 |
| Stock-based pay | 1 | 1 | 6 | 2 | 1 | 1 | 6 | 2 |
| Capital spending | 84 | 99 | 58 | 66 | 89 | 75 | 185 | 139 |
| Free cash flow | 15 | 31 | −19 | 54 | 40 | 22 | −115 | −27 |
| Free cash flow after stock pay | 14 | 30 | −24 | 52 | 40 | 21 | −121 | −29 |
Compare with peers
- Txnm Energy Inc cash flow
- Algonquin Power & Utilities Corp. cash flow
- Hawaiian Electric Industries Inc cash flow
- OGE Energy Corp. cash flow
- Portland General Electric Co cash flow
Head to head: OTTR vs TXNMAQN vs OTTRHE vs OTTR
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies