Intellicheck, Inc. balance sheet
At the end of fiscal 2025, Intellicheck, Inc. had total assets of $24.5m, total liabilities of $3.8m and shareholders' equity of $20.7m. It held $9.7m in cash against $0 of debt: net cash of $9.7m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 1 | 1 | 2 | 0 | 3 | 6 | 3 | 8 | — | — | — | 14 | 5 | 4 | 5 | 10 | 12 |
| Receivables | — | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 5 | 3 | 3 |
| Inventory | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Total current assets | — | 5 | 5 | 3 | 1 | 4 | 7 | 4 | 9 | 6 | 5 | 16 | 16 | 13 | 14 | 10 | 14 | 15 |
| Goodwill | — | 12 | 12 | 12 | 12 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total assets | — | 24 | 23 | 20 | 18 | 16 | 18 | 15 | 18 | 14 | 14 | 24 | 26 | 22 | 24 | 21 | 24 | 26 |
| Accounts payable | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Deferred revenue (current) | — | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 1 |
| Total current liabilities | — | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 6 | 5 | 7 | 3 | 4 | 3 |
| Long-term debt | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 5 | 7 | 3 | 4 | 3 |
| Shareholders' equity | 22 | 20 | 20 | 18 | 15 | 13 | 16 | 13 | 16 | 13 | 12 | 22 | 19 | 18 | 17 | 18 | 21 | 22 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | 1 | — | — | — | — | — |
| Net debt (negative = net cash) | −3 | −1 | −1 | −2 | −0 | −3 | −6 | −3 | −8 | — | — | — | −14 | −5 | −4 | −5 | −10 | −12 |
| Shares outstanding | — | — | — | — | 7m | 10m | 10m | 11m | 15m | 16m | 16m | 18m | 19m | 19m | 19m | 20m | 20m | 20m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 5 | 8 | 3 | 6 | 3 | 6 | 3 |
| Total current assets | 10 | 10 | 14 | 12 | 15 | 14 | 17 | 15 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total assets | 21 | 21 | 25 | 23 | 25 | 24 | 27 | 26 |
| Accounts payable | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Deferred revenue (current) | 1 | 1 | 5 | 3 | 4 | 2 | 3 | 1 |
| Total current liabilities | 4 | 3 | 7 | 5 | 6 | 4 | 6 | 3 |
| Total liabilities | 4 | 3 | 7 | 5 | 6 | 4 | 6 | 3 |
| Shareholders' equity | 17 | 18 | 18 | 18 | 19 | 21 | 22 | 22 |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Compare with peers
- Repositrak, Inc. balance sheet
- Freightos Ltd balance sheet
- Yimutian Inc. balance sheet
- Mind CTI LTD balance sheet
- Taoping Inc. balance sheet
Head to head: IDN vs TRAKCRGO vs IDNIDN vs YMTIDN vs TAOP
More: Application Software stocks compared, Technology sector, rankings of US companies