undamentalytics Newsletter
Sign in

Intellicheck, Inc. (IDN) stock

Add to watchlist

Add holding +

NASDAQ: IDN Nasdaq Application Software Next results ~November 12, 2026

B Fundamentals grade

Intellicheck, Inc. is a US-listed company in the application software industry. Its financial year ends in December.

Stock price today

Loading chart…

Third-party market data · may be delayed

Fair value per share

~$1.4

Cash-flow model

Base case. Range ~$1.2–$1.6 across our lower- and higher-growth cases (9%–19% a year).

Price vs value

Overvalued

The price is above our entire value range; our base value is 35% below it.

Price used: $2.08, November 3, 2026

Intellicheck, Inc. valuation: adjust assumptions and compare models →

Who’s trading

What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.

  • Insiders1 buying, 2 selling1 purchase and 5 sales by directors and officers, last 12 monthsInsider trades
  • Funds57 adding, 31 cuttingOf 17 active managers that changed their stake, 10 added; quarter to June 30, 2026Fund buyers and sellers

Value diary

Our note on each quarter Intellicheck files

Where Intellicheck stands after its latest 10-Q

Revenue for the twelve months to June 2026 was $24m, up 16.7% on a year earlier, faster than the 15.3% growth a quarter earlier. Free-cash-flow margin rose to 11.7% from 7.0% a year earlier. Operating margin widened to 11.8% from -5.3%. The diluted share count is up 6.0% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades B. It passes 2 of our 2 financial-health checks. Our cash-flow model value is $1.47 a share, against a share price of $2.44. At that price, our model says the market is pricing in about 27.6% a year of cash-flow growth for five years, faster than the 8.0% a year revenue growth it has delivered.

Source: 10-Q filed August 13, 2026 on SEC EDGAR · Financials · Valuation

Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.

The Fundamentalytics view

Next results ~November 12, 2026 (estimated)

Intellicheck, Inc.'s trailing-twelve-month revenue grew 16.7% year on year, with a free-cash-flow margin of 11.7%. Where it stands out: gross margin of 91.1% ranks 3 of 160 application software companies we cover.

Our discounted-cash-flow model values the business at ~$1.4 per share in the base case (~$1.2–$1.6 across growth scenarios) — model values under stated assumptions, not a price target.

Current signal Net margin expanding: TTM net margin reached 13.0%, up 17.5pp year over year.

Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.

Highlights

How we pick these

Strengths

  • Fast growth. Revenue grew 16.7% over the last 12 months, against a median of 12.0% for application software companies we cover.
  • Margins widening. Operating margin is up 17.1 points on a year ago.
  • Net cash. Cash exceeds long-term debt by $0.0bn.

Things to watch

  • Results due soon. Results are expected around 11 November; the share price can move sharply on the day.
  • Priced above our value. The share price of $2.27 is 40% above our value per share of $1.
  • Share dilution. Diluted shares rose 6.0% in a year.
  • Volatile shares. Over the past year the shares showed annualised volatility of 83% and a beta of 0.3 against the S&P 500.
  • Short interest rising. Shares sold short rose 26% in a month to 8.1% of tradable shares.
  • Estimates being cut. Analysts' consensus for next year's earnings per share has fallen 66.7% over 90 days.

Latest results: FY2026 Q2

Filed August 13, 2026
Earnings per share
$0.05 against an average estimate of $0.04: beat by 48.6%
Revenue
$6m, up 16.0% on a year earlier
Share reaction
-23.8% in the first session after the results on August 13, 2026, against +0.5% for the S&P 500
Next report
November 12, 2026; average EPS estimate $0.03

Intellicheck's figures from its SEC filings and results release; estimates are the analysts' average. Not a recommendation.

Price chart

  • 1 day-8.4%
  • 1 week-16.8%
  • 1 month-8.4%
  • This year-66.0%
  • 1 year-54.9%
  • 5 years-76.7%
  • S&P 500 this year+11.2%

Closing prices to 2026-11-02. Price change only, dividends excluded.

Loading chart…

Third-party market data · may be delayed

At a glance

Trailing twelve months, from SEC filings

Profitability

Revenue (TTM)
$24.1M
Operating margin
11.8%
Net margin
13.0%
EPS (TTM, diluted)
$0.15

Growth

Revenue growth
+16.7%
Change in growth rate
+1.4 pts
Share count change
+6.0%

Cash

Free cash flow (TTM)
$2.8M
FCF margin
11.7%
Stock pay % of revenue
3.7%

Earnings

Last results
August 13, 2026
Next results (est.)
November 11, 2026

News & updates

Updated October 31, 2026

Company announcements, filed results and changes that matter to shareholders.

  1. Results
  2. Governance
  3. Leadership

Refreshed hourly when new source data is available. Summaries are checked against company releases and SEC filings. Company announcement headlines are labelled when a checked summary is unavailable.

Valuation

Intellicheck, Inc. valuation models and calculator

What the price is pricing in

The share price implies about 22.8% a year of cash-flow growth for five years.That is faster than the 8.0% a year revenue growth Intellicheck has delivered.

  • Priced in22.8%
  • Last 12 months16.7%
  • 3 years a year11.2%
  • 5 years a year8.0%

Our cash-flow model with every input fixed except growth over the next five years, solved for the growth at which the model value equals the share price ($2.08, Nov 3, 2026). Cash-flow growth then fades to 2.5% a year; discount rate 8.5%. Delivered figures are revenue growth from SEC filings. This is a model exercise, not investment advice or a forecast of the share price. All companies

Fundamentalytics rating

model v1.6 · 2026-11-03
Sell12-month view
12-month price target
~$1.4
Price used
$2.08close November 3, 2026
Implied change
▼ 35%
Uncertainty
Low

How we got here: a discounted-cash-flow model of Intellicheck, Inc.'s free cash flow after stock-based pay with after-tax interest added back ($577,396, FY2026 Q2 TTM), growing 0.4% and 10.1% in the next two years (forecasts, guidance and its record), then back to 14% by year five, and fading to 2.5%, discounted at 8.5%. Lower and higher growth cases span ~$1.2–~$1.6 ; that spread sets a 15% margin before we rate Buy or Sell.

Produced by Fundamentalytics' automated valuation model on November 3, 2026, using delayed market prices. Rating meanings, methodology and conflicts: recommendations disclosure and research disclaimer. General research, not personal advice — it does not consider your circumstances. Prices can fall as well as rise.

Our value per share comes from a discounted-cash-flow model of Intellicheck, Inc.'s free cash flow after stock-based pay ( $577,396, FY2026 Q2 TTM, with after-tax interest added back): growth for five years as below (the first two years from forecasts, guidance and the company's record), fading to 2.5%, discounted at 8.5%, then cash added and debt and other claims subtracted. These are model values under stated assumptions, not price targets or recommendations.

Valuation models

We value Intellicheck, Inc. as an operating company, with every model that fits that kind of business. Cost of equity 9.8%: the 10-year Treasury yield (4.9%) plus a beta of 1.08 times a 4.5% equity risk premium.

Value per share by model
Model Value per share In the combined value?
Cash-flow model (DCF) Free cash flow to the firm (after stock pay, with after-tax interest added back), grown then faded to 2.5%, discounted at 8.5% as the firm rate, less debt and other claims. ~$1.4 ~$1.2–$1.6 Primary model, counts double
Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. ~$0.4 ~$2.6–$6.0 Left out: out of range vs price (0.16x)
Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. — Does not apply: the model gives no positive value
Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. — Does not apply: return on equity is not positive
Combined value Weighted average of the models that apply: the primary model (cash-flow model (dcf)) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. ~$1.4 ~$1.2–$1.6 1 model

Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Intellicheck, Inc. with Application Software in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.

What moves the value

  • Revenue growth 5 points lower ▼ −22%
  • Revenue growth 5 points higher ▲ +28%
  • Free-cash-flow margin 1 point lower ▼ −8%
  • Last year's free-cash-flow margin change, if it persists ▲ +56%
  • Discount rate 1 point higher ▼ −14%
Value per share under different assumptions
Discount rate ↓ / growth → −5% growth0% growth5% growth10% growth15% growth20% growth
7% $1$1$1$2$2$2
8.5% $1$1$1$1$2$2
10% $1$1$1$1$1$2

Valuation multiples over time Market data may be delayed

At fiscal year end 20152016201720182019202020212022202320242025Now
Share price$1.10$2.75$2.56$2.14$7.49$11.41$4.62$2.00$1.90$2.80$6.68$2.27
Market value$11m$27m$32m$33m$118m$198m$86m$38m$37m$54m$135m$47m
+ Net debt (− = net cash)−$6m−$3m−$8m$0$0$0−$14m−$5m−$4m−$5m−$10m−$12m
Enterprise value$5m$24m$24m$33m$118m$198m$72m$32m$33m$49m$125m$35m
Multiples
Price / sales 1.5x7.1x8.8x7.5x15.4x18.4x5.2x2.4x1.9x2.7x5.9x1.9x
Price / earnings ——————————105.7x15.0x
Price / free cash flow ——————189.3x———30.0x16.7x
EV / EBITDA ——————————69.9x10.6x

Market value uses the period's diluted share count; figures for each fiscal year use that year's results and the price at year end. "Now" uses today's price and the last twelve months.

Moat

25 /100

Weak moat

How hard Intellicheck's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 9 / 20

    Cash operating profit has been a median 7.7% of total assets over 10 years.

  • Pricing power 18 / 20

    Gross margin has been a median 89.2%, moving by 4.1 percentage points (standard deviation) across 10 years.

  • Durability 10 / 20

    Operating margin has been a median -24.8%; its worst year was -156.7%.

  • Cash conversion 3 / 20

    Free cash flow was positive in 3 of 10 years, at a median -6.6% of revenue.

  • Discipline 1 / 20

    The diluted share count rose 26.7% over five years; stock-based pay has been a median 9.5% of revenue.

AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (40 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Forecasts and guidance

Next results: November 12, 2026, after the close. Analysts expect revenue of $6m and EPS of $0.03 (range $0.02 to $0.03) for the quarter.

Analysts' consensus

Fiscal yearEPSGrowthRevenueGrowth
Current $0.13 +30% $22m −2%
Next $0.07 −42% $21m −5%

Next year's EPS estimate has moved −66.7% in 90 days, across 2 analysts.

How the EPS forecast has moved

The consensus EPS forecast for the current fiscal year is −33.3% on 90 days ago. In the last 30 days, 0 analysts raised Intellicheck, Inc.'s forecast and 2 cut it.

Consensus EPS forecast Intellicheck, Inc., last 90 days
$0.00 $0.10 $0.20 $0.30 90 days ago 60 days ago 30 days ago 7 days ago Now Current fiscal year, 90 days ago: $0.20 Current fiscal year, 60 days ago: $0.20 Current fiscal year, 30 days ago: $0.20 Current fiscal year, 7 days ago: $0.20 Current fiscal year, Now: $0.13 $0.13 Next fiscal year, 90 days ago: $0.23 Next fiscal year, 60 days ago: $0.23 Next fiscal year, 30 days ago: $0.23 Next fiscal year, 7 days ago: $0.23 Next fiscal year, Now: $0.07 $0.07

Average of analysts' published estimates (third-party data).

View chart data
Period Current fiscal yearNext fiscal year
90 days ago $0.20$0.23
60 days ago $0.20$0.23
30 days ago $0.20$0.23
7 days ago $0.20$0.23
Now $0.13$0.07

Earnings against estimates

Quarter toEstimateActualSurprise
Jun 2026 $0.04 $0.05 +48.6%
Dec 2025 $0.03 $0.09 +198.7%
Sept 2025 $0.01 $0.02 +138.0%

Adjusted EPS as companies report it, against the average analyst estimate.

Management guidance

Earnings release, August 13, 2026

No numeric guidance in Intellicheck, Inc.'s latest earnings release (filed August 13, 2026). Some companies give their outlook only on the earnings call.

How our valuation uses these forecasts

Our cash-flow model grows Intellicheck, Inc.'s revenue by +0.4% next year and +10.1% the year after, then fades back toward its own record by year five. Next year's rate weighs analysts' consensus (-10.4%, weight 56%) and the company's own record (+14.0%, weight 44%) . How the weights are set.

Analyst recommendations

3 analysts, Oct 2026
Buy267%
Hold133%
Sell00%

Monthly trend

  1. Oct 2026213

Counts of recommendations published by analysts covering Intellicheck, Inc., by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.

Positioning

Short interest
8.1%
of tradable shares
Days to cover
6.76
at average volume
Short interest, 1 month
+26%
to October 15, 2026
Held by institutions
51%
of shares
Held by insiders
5.0%
of shares
Employees
38
full time

Consensus figures average analysts' published estimates (third-party data); guidance is the company's own. Neither is our forecast. Short interest is reported twice a month and lags. Market data may be delayed.

This section is general information, not investment advice or a personal recommendation, and it does not take account of your objectives or circumstances. Forecasts and guidance are estimates, not promises: companies miss their own guidance and analysts' figures are often revised. Prices can fall as well as rise, and you can lose money. See our disclaimer.

Share-price performance

Market data may be delayed

What moved the share price

Last 12 months −50.5%

$4.59 on October 31, 2025 to $2.27

ThenNowEffect
Revenue (last 12 months) $21m $24m +16.7%
P/S multiple 4.3x 1.9x −55.1%
Share count 20m 21m −5.7%

Biggest factor: p/s multiple. Loss-making at one end, so the split uses price/sales.

Last 3 years +12.9%

$2.01 on November 3, 2023 to $2.27

ThenNowEffect
Revenue (last 12 months) $18m $24m +37.5%
P/S multiple 2.2x 1.9x −10.7%
Share count 19m 21m −8.1%

Biggest factor: revenue. Loss-making at one end, so the split uses price/sales.

The effects multiply back to the price change exactly. Results are the last 12 months as known on each date (filings assumed public 45 days after quarter end).

Return and risk by year

Calendar year 202120222023202420252026 to date
Return
IDN−60%−57%−5%+47%+139%−66%
Industry peers (median)−7%−50%+19%+2%−21%−14%
S&P 500+29%−18%+26%+25%+18%+11%
Months that ended higher
IDN50%33%67%33%50%27%
S&P 50075%42%67%75%75%46%
Largest fall from a high during the year
IDN−69%−74%−44%−52%−32%−76%
S&P 500−5%−25%−10%−8%−19%−9%

Worst fall since November 2, 2015: 91% from February 8, 2021 to May 12, 2022. Getting back needed a 950% gain, and the shares have not yet recovered.

Price behaviour

52-week range
$2.14 – $8.99
From 52-week high
−74.7%
vs 50-day average
−7.5%
vs 200-day average
−49.6%
Volatility (1 year)
83%
Beta vs S&P 500
0.27

Volatility is the annualised standard deviation of daily returns. Beta 1.5 means the shares typically moved 1.5% for each 1% move in the S&P 500 over the past year. Prices to November 2, 2026.

Share price after results

Next day
4 up, 8 down
typical move ±21.5%
After a week
6 up, 6 down
typical move ±27.6%
After a month
7 up, 5 down
typical move ±37.1%
Results releasedNext dayS&P 500 next day5 days21 days
August 13, 2026 −23.8% +0.5% −20.1% −30.6%
May 12, 2026 −39.5% +0.4% −42.3% −44.9%
March 19, 2026 +13.3% −1.7% +8.6% +75.1%
November 12, 2025 +37.3% −1.6% +58.4% +47.8%
August 12, 2025 −2.0% +1.4% +2.4% +8.5%
May 13, 2025 +13.7% +0.8% +42.4% +88.8%
March 26, 2025 −2.3% −1.5% +11.3% −1.9%
November 13, 2024 −11.4% −0.6% −10.7% +9.2%
August 8, 2024 −26.3% +2.8% −14.9% −26.3%
May 13, 2024 −2.6% +0.5% −10.4% +28.6%
March 21, 2024 +70.9% +0.1% +94.4% +71.5%
November 8, 2023 −14.9% −0.7% −14.9% −11.9%

From the close before the release date to the close 1, 5 and 21 trading days after it, so releases before the open and after the close are both captured. Past moves don't predict future ones.

Options strategies

All options ideas

How Intellicheck, Inc.’s listed options are priced, and three ways to use them that follow from our valuation. Quotes are delayed, read November 3, 2026. Check the live chain at your broker before trading.

Cash-secured put

Not offered: rated Sell.

We suggest selling a put only on well-rated companies, at a strike where the price you would pay if assigned (strike less premium) is at or below our fair value.

Covered call

Not offered: no liquid call at or above our price target — the model says the upside is worth more than any listed strike.

For holders: sell a call at a strike at or above our fair value, so the shares are only sold at a price the model calls full value.

Collar

Not offered: no liquid put and call pair for the same expiry.

For holders of a stock trading at or above our fair value: buy a put for a floor and sell a call to pay for it.

General research, not personal advice. Options can lose you more than you expect and are not suitable for everyone: put sellers can be made to buy shares that keep falling, call sellers give up gains above the strike, and results or news can move prices sharply. Chances shown are approximations from each option’s delta. Spreads, fees and early assignment are not modelled.

Intellicheck, Inc. in five measures

Fundamentals grade B
Growth Profitability Cash Balance sheet Value

Growth, profitability, cash generation and balance sheet are percentiles against the companies we cover in the same industry, from SEC filings (100 = best). Value compares the share price with our modelled value range (50 = at our base value; higher = cheaper). A description of reported data and our model — not a quality score or advice.

Fundamentals

Revenue (TTM) Intellicheck, Inc.
$18M $20M $22M $24M $26M FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 Revenue (TTM), FY23 Q3: $18.3M Revenue (TTM), FY23 Q4: $18.9M Revenue (TTM), FY24 Q1: $19.3M Revenue (TTM), FY24 Q2: $19.3M Revenue (TTM), FY24 Q3: $19.2M Revenue (TTM), FY24 Q4: $20M Revenue (TTM), FY25 Q1: $20.2M Revenue (TTM), FY25 Q2: $20.7M Revenue (TTM), FY25 Q3: $22M Revenue (TTM), FY25 Q4: $22.7M Revenue (TTM), FY26 Q1: $23.3M Revenue (TTM), FY26 Q2: $24.1M $24.1M

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Revenue (TTM)
FY23 Q3 $18.3M
FY23 Q4 $18.9M
FY24 Q1 $19.3M
FY24 Q2 $19.3M
FY24 Q3 $19.2M
FY24 Q4 $20M
FY25 Q1 $20.2M
FY25 Q2 $20.7M
FY25 Q3 $22M
FY25 Q4 $22.7M
FY26 Q1 $23.3M
FY26 Q2 $24.1M
Revenue growth, TTM YoY Intellicheck, Inc.
0% 5% 10% 15% 20% FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 Revenue growth, TTM YoY, FY23 Q3: 19.4% Revenue growth, TTM YoY, FY23 Q4: 18.4% Revenue growth, TTM YoY, FY24 Q1: 14.9% Revenue growth, TTM YoY, FY24 Q2: 10.0% Revenue growth, TTM YoY, FY24 Q3: 5.2% Revenue growth, TTM YoY, FY24 Q4: 5.8% Revenue growth, TTM YoY, FY25 Q1: 4.6% Revenue growth, TTM YoY, FY25 Q2: 7.1% Revenue growth, TTM YoY, FY25 Q3: 14.2% Revenue growth, TTM YoY, FY25 Q4: 13.3% Revenue growth, TTM YoY, FY26 Q1: 15.3% Revenue growth, TTM YoY, FY26 Q2: 16.7% 16.7%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Revenue growth, TTM YoY
FY23 Q3 19.4%
FY23 Q4 18.4%
FY24 Q1 14.9%
FY24 Q2 10.0%
FY24 Q3 5.2%
FY24 Q4 5.8%
FY25 Q1 4.6%
FY25 Q2 7.1%
FY25 Q3 14.2%
FY25 Q4 13.3%
FY26 Q1 15.3%
FY26 Q2 16.7%
Operating margin (TTM) Intellicheck, Inc.
-20% -10% 0% 10% 20% FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 Operating margin (TTM), FY23 Q3: -19.9% Operating margin (TTM), FY23 Q4: -12.0% Operating margin (TTM), FY24 Q1: -7.3% Operating margin (TTM), FY24 Q2: -4.1% Operating margin (TTM), FY24 Q3: -4.2% Operating margin (TTM), FY24 Q4: -5.9% Operating margin (TTM), FY25 Q1: -5.0% Operating margin (TTM), FY25 Q2: -5.3% Operating margin (TTM), FY25 Q3: 0.3% Operating margin (TTM), FY25 Q4: 4.8% Operating margin (TTM), FY26 Q1: 8.5% Operating margin (TTM), FY26 Q2: 11.8% 11.8%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Operating margin (TTM)
FY23 Q3 -19.9%
FY23 Q4 -12.0%
FY24 Q1 -7.3%
FY24 Q2 -4.1%
FY24 Q3 -4.2%
FY24 Q4 -5.9%
FY25 Q1 -5.0%
FY25 Q2 -5.3%
FY25 Q3 0.3%
FY25 Q4 4.8%
FY26 Q1 8.5%
FY26 Q2 11.8%
FCF margin (TTM) Intellicheck, Inc.
-20% -10% 0% 10% 20% FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 FCF margin (TTM), FY23 Q3: -16.3% FCF margin (TTM), FY23 Q4: -3.9% FCF margin (TTM), FY24 Q1: -0.5% FCF margin (TTM), FY24 Q2: -1.0% FCF margin (TTM), FY24 Q3: -5.1% FCF margin (TTM), FY24 Q4: -13.8% FCF margin (TTM), FY25 Q1: -14.2% FCF margin (TTM), FY25 Q2: 7.0% FCF margin (TTM), FY25 Q3: 3.5% FCF margin (TTM), FY25 Q4: 19.8% FCF margin (TTM), FY26 Q1: 17.9% FCF margin (TTM), FY26 Q2: 11.7% 11.7%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period FCF margin (TTM)
FY23 Q3 -16.3%
FY23 Q4 -3.9%
FY24 Q1 -0.5%
FY24 Q2 -1.0%
FY24 Q3 -5.1%
FY24 Q4 -13.8%
FY25 Q1 -14.2%
FY25 Q2 7.0%
FY25 Q3 3.5%
FY25 Q4 19.8%
FY26 Q1 17.9%
FY26 Q2 11.7%

Data: SEC EDGAR XBRL company facts (as filed in 10-K/10-Q); forms 10-K, 10-K/A, 10-Q, 10-Q/A. Generated November 3, 2026. Definitions in our methodology.

Where the money goes

FY2025, from the 10-K

Each dollar Intellicheck took in during FY2025, followed through to profit: what it cost to make, what went on research and running the business, and what was left after tax.

  1. Revenue $22.7M
  2. Other income $245,000 · 1.1%
  3. Cost of revenue $2.2M · 9.6%
  4. Gross profit $20.5M · 90.4%
  5. Research and development $5.3M · 23.4%
  6. Selling, general and admin $14.1M · 62.2%
  7. Operating income $1.1M · 4.8%
  8. Net income $1.3M · 5.6%

Shares of revenue. Source: Intellicheck's 10-K for FY2025, as filed with the SEC. Other income is income outside operations, such as investment gains.

Financial statements

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year 2009 Dec 2009 2010 Dec 2010 2011 Dec 2011 2012 Dec 2012 2013 Dec 2013 2014 Dec 2014 2015 Dec 2015 2016 Dec 2016 2017 Dec 2017 2018 Dec 2018 2019 Dec 2019 2020 Dec 2020 2021 Dec 2021 2022 Dec 2022 2023 Dec 2023 2024 Dec 2024 2025 Dec 2025 LTM Jun 2026
Income
Revenue 12 12 12 9 7 7 7 4 4 4 8 11 16 16 19 20 23 24
Gross profit 8 8 8 6 5 4 4 3 3 4 7 9 13 15 18 18 21 22
EBITDA 0 −1 1 −1 −1 −6 −4 −5 −6 −4 −2 −3 −7 −4 −2 −1 2 3
Operating income −1 −3 −0 −2 −2 −8 −5 −6 −6 −4 −3 −3 −7 −4 −2 −1 1 3
Net income −1 −3 −0 −2 −2 −8 −5 −6 −6 −4 −3 −2 −7 −4 −2 −1 1 3
Diluted EPS −$0.08 −$0.40 −$0.01 −$0.04 −$0.35 −$0.80 −$0.55 −$0.58 −$0.48 −$0.26 −$0.16 −$0.14 −$0.40 −$0.22 −$0.10 −$0.05 $0.06 $0.15
Growth (year on year)
Revenue — −1.0% +1.6% −29.5% −17.1% −9.4% +6.1% −45.3% −6.3% +23.2% +72.9% +40.1% +52.7% −2.6% +18.4% +5.8% +13.3% +16.7%
EBITDA — −405.7% — −238.7% — — — — — — — — — — — — — —
Margins
Gross margin 65.1% 65.0% 65.2% 65.9% 62.0% 58.2% 57.1% 80.0% 85.5% 91.3% 87.0% 86.7% 78.6% 92.0% 92.7% 90.8% 90.4% 91.1%
EBITDA margin 3.7% −11.5% 6.7% −13.3% −18.6% −98.1% −63.6% −138.5% −157.5% −86.8% −31.3% −29.1% −44.7% −23.5% −10.5% −3.7% 7.9% 13.8%
Operating margin −4.2% −20.7% −2.3% −25.7% −33.2% −115.6% −78.1% −149.8% −169.0% −92.3% −34.5% −30.8% −45.7% −25.2% −12.0% −5.8% 4.8% 11.8%
Net margin −4.2% −20.9% −2.3% −25.7% −33.2% −115.6% −76.0% −149.4% −167.3% −89.4% −33.3% −23.1% −45.6% −26.0% −10.5% −4.6% 5.6% 13.0%
Free-cash-flow margin 1.2% −11.6% −1.0% 1.8% −21.0% −37.9% −65.0% −112.1% −105.1% −98.4% −24.3% −0.6% 2.8% −23.0% −3.9% −13.8% 19.8% 11.7%
Cash flow
Cash from operations 0 −1 −0 0 −1 −2 −4 −4 −4 −4 −2 −0 1 −3 −1 −3 5 3
Capital spending 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0
Free cash flow 0 −1 −0 0 −2 −3 −5 −4 −4 −4 −2 −0 0 −4 −1 −3 4 3
Stock-based pay 1 0 0 0 0 0 1 1 0 0 1 3 6 2 2 1 1 1
Free cash flow after stock pay −0 −2 −0 0 −2 −3 −5 −5 −4 −5 −2 −4 −6 −6 −2 −4 4 2
Balance sheet
Cash 3 1 1 2 0 3 6 3 8 — — — 14 5 4 5 10 12
Total debt 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0
Net debt (negative = net cash) −3 −1 −1 −2 −0 −3 −6 −3 −8 — — — −14 −5 −4 −5 −10 −12
Diluted shares 6m 7m 7m 7m 7m 10m 10m 10m 12m 16m 16m 17m 19m 19m 19m 19m 20m 21m

Source: SEC EDGAR XBRL company facts (US and foreign periodic filings); column headings link to the filing. EBITDA is operating income plus depreciation and amortisation. Free cash flow is cash from operations minus capital spending. Growth is left blank when last year's figure was a loss or under 2% of revenue. Share counts and EPS are restated for stock splits. A dash means the company didn't report the figure.

Financial health

2 of 2 checks passed · June 30, 2026
What it owns · $26m
Short-term assets $15mLonger-term assets $10m
What it owes, and who funded it · $26m
Short-term liabilities $3mLonger-term liabilities $0mShareholders' equity $22m
  • Short-term assets cover short-term liabilities $15m of assets due within a year against $3m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $15m short-term assets against $0 of longer-dated liabilities.
  • More cash than debt Cash or debt not separately reported. Not assessable.
  • Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
  • Operating profit covers interest at least five times over Interest not separately reported. Not assessable.

From Intellicheck, Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Dividends, buybacks and capital spending

Diluted share count
+6.0%
year over year
R&D spending
21.9%
of revenue
Sales & admin spending
57.4%
of revenue
Days sales outstanding
40 days
receivables vs revenue

Competitors: side by side with peers

Closest by revenue in application software
Last 12 months unless stated IDN TRAK CRGO YMT MNDO TAOP Median
Revenue, last 12 months $24m $23m $29m $20m $19m $31m $482m
Revenue growth, last 12 months 16.7% 3.0% 23.9% −12.7% −9.3% −16.0% 12.0%
Revenue growth, 3-year average 11.2% 6.8% — — 1.7% −17.8% 11.1%
Revenue growth, latest quarter 16.0% −3.2% — — — — 11.9%
Gross margin 91.1% 85.8% 66.8% 84.6% 51.0% 10.9% 69.2%
Operating margin 11.8% 33.7% −65.0% −29.7% 10.7% −30.0% 1.1%
Operating margin, 3-year average 0.8% 28.6% — — 20.9% −28.2% −0.8%
Net margin 13.0% 32.5% −59.5% −33.2% 13.4% −32.7% 2.1%
Cash from operations / revenue 12.0% 35.3% −30.1% −35.0% 20.5% −8.3% 18.2%
Free-cash-flow margin 11.7% 35.2% −30.6% −35.6% 20.3% −12.7% 15.0%
Free-cash-flow margin, 3-year average 5.9% 35.4% — — 20.3% −50.0% 16.2%
Stock pay / revenue 3.7% 1.9% 14.6% 27.4% 1.0% 4.4% 9.3%
Change in share count 6.0% −0.8% 4.1% 191.4% 0.2% 433.7% 2.2%

Median of all 185 companies we cover in application software. Shaded: best of the six on that line (lowest for stock pay and share-count growth). 3-year figures average the last three 12-month periods; 3-year growth is compound annual. Source: SEC filings.

Peer comparison

185 application software companies
Measure Company Peer median Rank
Revenue growth Growth 16.7% 12.0% 71 of 184
Change in growth rate Growth +1.4pp +0.2pp 65 of 184
Gross margin Profitability 91.1% 69.8% 3 of 160
Operating margin Profitability 11.8% 1.1% 49 of 181
Net margin Profitability 13.0% 2.1% 50 of 185
Free-cash-flow margin Cash generation 11.7% 15.2% 102 of 180
Stock pay as % of revenue Cash generation 3.7% 9.3% 29 of 177
Change in share count Balance sheet 6.0% 1.7% 113 of 163
Days sales outstanding Balance sheet 40 days 57 days 52 of 162

Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).

Where the revenue comes from

Fiscal year to December 31, 2025
Products and services
Line of business Revenue Share YoY
Software As A Service Saa S $22.4M 99.0% ▲ 13.3%
Other $211,000 0.9% ▲ 234.9%
Equipment $19,000 0.1% ▼ 84.7%

From Intellicheck, Inc.'s 10-K filed March 19, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.

Who owns it

Funds buying and selling
Reported value
$42.8M
Institutions reporting
83
Shares held vs prior quarter
▼ 2.2%
Positions opened / closed
24 / 14

Top buyers and sellers, Q2 2026: 57 institutions bought and 31 sold ; the biggest buyer was Blackrock, Inc (+918K shares) and the biggest seller Aigh Capital Management LLC (−1.5M). See which funds bought and sold →

Largest reported holders, June 30, 2026
Manager Value Shares Share of 13F value Shares QoQ
Bleichroeder LP $8.4M 2.1M 19.7% ▼ 0.8%
Blackrock, Inc. $4.2M 1.0M 9.8% ▲ 871.2%
Vanguard Capital Management LLC $3.3M 811K 7.8% ▼ 12.1%
Clear Harbor Asset Management, LLC $2M 497K 4.8% ▼ 3.0%
Essex Investment Management Co LLC $2M 488K 4.7% ▼ 9.2%
Geode Capital Management, LLC $2M 486K 4.7% ▲ 83.8%
Marshall Wace, LLP $1.9M 473K 4.5% ▼ 13.2%
Arrowstreet Capital, Limited Partnership $1.6M 384K 3.7% ▲ 643.7%
Acadian Asset Management LLC $1.3M 311K 3.0% ▲ 84.2%
Renaissance Technologies LLC $1.2M 300K 2.9% ▼ 38.2%
Herald Investment Management Ltd $1.2M 300K 2.9% ▼ 63.4%
Two Sigma Investments, LP $1M 255K 2.4% ▲ 14.2%

From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Intellicheck, Inc.'s complete shareholder register. Values are as reported by the filers .

Insider trading activity

Full insider history and chart
Insider purchases History → $6,180 1 trade by 1 insider, last 12 months Insider sales History → $343,821 5 trades by 2 insiders · 93% under pre-set plans
Net ▼ $337,641 net selling
Insider Date Trade Shares Price Value
Robins Jonathan Chief Technology Officer June 15, 2026 Sell 5,550 $4.22 $23,421
Lewis Bryan CEO/President April 27, 2026 Sell pre-set plan 10,000 $8.05 $80,500
Lewis Bryan CEO/President April 20, 2026 Sell pre-set plan 10,000 $8.51 $85,100
Lewis Bryan CEO/President April 13, 2026 Sell pre-set plan 10,000 $7.95 $79,500
Lewis Bryan CEO/President April 6, 2026 Sell pre-set plan 10,000 $7.53 $75,300
Smith Guy L Director November 25, 2025 Buy 1,000 $6.18 $6,180

From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.

Earnings dates and SEC filings

Results announcements

Next expected around November 11, 2026 estimated from the company's past filing pattern, not announced

  • August 13, 2026
  • May 12, 2026
  • March 19, 2026
  • November 12, 2025
  • August 12, 2025
  • May 13, 2025

Recent SEC filings

Data status

When each part of this page on Intellicheck, Inc. was last updated.

DataLast updatedSource
Share priceExchange closing prices
Financial statementsSEC 10-K and 10-Q filings
News and updatesCompany releases and SEC 8-K filings
Analyst estimatesAggregated analyst estimates
Valuation and scoresOur models, from the filed figures

How we build and check these figures: methodology and data sources.

Intellicheck, Inc. in brief

What does Intellicheck, Inc. do?
Intellicheck, Inc. is a US-listed company in the application software industry. Its financial year ends in December.
What is Intellicheck, Inc.'s stock ticker?
Intellicheck, Inc. trades under the ticker IDN on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
What is Intellicheck, Inc.'s revenue, and how fast is it growing?
Over its most recent trailing twelve months, Intellicheck, Inc. reported revenue of $24.1M, 16.7% higher than a year earlier, according to its SEC filings.
What is Intellicheck, Inc.'s free cash flow?
Intellicheck, Inc.'s free-cash-flow margin is 11.7% of revenue over the trailing twelve months, ranking 102 of the 180 application software companies we cover.
What is Intellicheck, Inc.'s fair value (intrinsic value) per share?
Our discounted-cash-flow model of Intellicheck, Inc.'s free cash flow after stock-based pay gives ~$1.4 per share in the base case, and ~$1.2–$1.6 across growth scenarios. These are model values under stated assumptions — not a price target or a recommendation.
Who are Intellicheck, Inc.'s largest institutional shareholders?
By value reported in 13F filings for June 30, 2026, the largest reported holders are Bleichroeder LP, Blackrock, Inc. and Vanguard Capital Management LLC. 13F reports cover long US-listed positions of managers above $100M, filed up to 45 days after quarter end.
What is Intellicheck, Inc.'s market cap?
On November 2, 2026, Intellicheck, Inc.'s market capitalisation was about $47M, with a price-to-earnings ratio of 15.0 and net debt of -$11.8M. Market figures come from third-party market data and may be delayed.
Who are Intellicheck, Inc.'s competitors?
In our Application Software peer group, the companies closest to Intellicheck, Inc. are Repositrak, Inc., Freightos Ltd, Yimutian Inc., Mind CTI LTD and Taoping Inc. The side-by-side comparison below sets their revenue, margins and growth against Intellicheck, Inc.'s.
Are insiders buying or selling Intellicheck, Inc. stock?
Over the last 12 months, Intellicheck, Inc.'s directors and officers reported 1 open-market purchases and 5 sales on Form 4. The insider trading page charts every trade.
When is Intellicheck, Inc.'s next earnings date?
Around November 12, 2026, estimated from the spacing of its past results announcements (8-K filings). That is an estimate, not a confirmed date — Intellicheck, Inc. announces its own schedule.