Intellicheck, Inc. cash flow statement
In fiscal 2025, Intellicheck, Inc.'s operations generated $4.5m of cash; it spent $52,000 on capital projects, leaving free cash flow of $4.5m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | −1 | −0 | 0 | −1 | −2 | −4 | −4 | −4 | −4 | −2 | −0 | 1 | −3 | −1 | −3 | 5 | 3 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Stock-based pay | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 3 | 6 | 2 | 2 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 0 | −1 | −0 | 0 | −2 | −3 | −5 | −4 | −4 | −4 | −2 | −0 | 0 | −4 | −1 | −3 | 4 | 3 |
| Free cash flow after stock pay | −0 | −2 | −0 | 0 | −2 | −3 | −5 | −5 | −4 | −5 | −2 | −4 | −6 | −6 | −2 | −4 | 4 | 2 |
| Shares issued | — | — | — | — | 0 | 5 | 8 | 2 | 9 | — | — | 11 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,061 | −1,321 | 750 | 3,134 | −1,737 | 2,394 | 445 | 1,797 |
| Depreciation and amortisation | 47 | 161 | 154 | 47 | 49 | 190 | 193 | 49 |
| Stock-based pay | 237 | 34 | 177 | 202 | 204 | 194 | 200 | 289 |
| Capital spending | 28 | 10 | 9 | 13 | 22 | 8 | 33 | 26 |
| Free cash flow | −1,089 | −1,331 | 741 | 3,121 | −1,759 | 2,386 | 412 | 1,771 |
| Free cash flow after stock pay | −1,326 | −1,365 | 564 | 2,919 | −1,963 | 2,192 | 212 | 1,482 |
Compare with peers
- Repositrak, Inc. cash flow
- Freightos Ltd cash flow
- Yimutian Inc. cash flow
- Mind CTI LTD cash flow
- Taoping Inc. cash flow
Head to head: IDN vs TRAKCRGO vs IDNIDN vs YMTIDN vs TAOP
More: Application Software stocks compared, Technology sector, rankings of US companies