Idexx Laboratories income statement
In fiscal 2025, Idexx Laboratories reported revenue of $4.30bn, up 10.4% on the year before, operating income of $1.36bn (a 31.6% margin) and net income of $1.06bn, or $13.08 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,032 | 1,103 | 1,219 | 1,293 | 1,377 | 1,486 | 1,602 | 1,775 | 1,969 | 2,213 | 2,407 | 2,707 | 3,215 | 3,367 | 3,661 | 3,898 | 4,304 | 4,662 |
| Cost of revenue | 505 | 525 | 572 | 594 | 621 | 670 | 712 | 800 | 872 | 972 | 1,041 | 1,136 | 1,326 | 1,363 | 1,471 | 1,519 | 1,644 | 1,738 |
| Gross profit | 526 | 579 | 647 | 699 | 756 | 816 | 890 | 975 | 1,097 | 1,242 | 1,366 | 1,571 | 1,889 | 2,004 | 2,190 | 2,379 | 2,660 | 2,924 |
| Research and development | 65 | 69 | 76 | 82 | 88 | 98 | 100 | 101 | 109 | 118 | 133 | 141 | 161 | 255 | 191 | 220 | 251 | 267 |
| Selling and marketing | 168 | 180 | 205 | 217 | 243 | 284 | 300 | 317 | 354 | 387 | 418 | 434 | 487 | 525 | 566 | 589 | 644 | 683 |
| General and administrative | 117 | 127 | 129 | 138 | 158 | 174 | 183 | 207 | 221 | 245 | 261 | 301 | 310 | 326 | 336 | 442 | 405 | 468 |
| Operating income | 176 | 204 | 236 | 263 | 267 | 260 | 300 | 350 | 413 | 491 | 553 | 695 | 932 | 899 | 1,097 | 1,128 | 1,360 | 1,506 |
| Interest expense | 2 | 2 | 4 | 4 | 5 | 15 | 29 | 32 | 37 | 35 | 31 | 33 | 30 | 40 | 42 | 31 | 39 | 35 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | 1 | 5 | 1 | 6 | 6 | 7 | 8 | 10 |
| Income before tax | 175 | 202 | 234 | 261 | 263 | 247 | 273 | 322 | 381 | 458 | 522 | 662 | 903 | 860 | 1,061 | 1,110 | 1,324 | 1,479 |
| Income tax | 52 | 61 | 73 | 82 | 75 | 65 | 81 | 100 | 118 | 81 | 94 | 80 | 158 | 181 | 216 | 222 | 265 | 297 |
| Net income | 122 | 141 | 162 | 178 | 188 | 182 | 192 | 222 | 263 | 377 | 428 | 582 | 745 | 679 | 845 | 888 | 1,059 | 1,182 |
| Diluted EPS | $1.00 | $1.19 | $1.39 | $1.58 | $1.74 | $1.79 | $2.05 | $2.44 | $2.94 | $4.26 | $4.89 | $6.71 | $8.60 | $8.03 | $10.06 | $10.67 | $13.08 | $14.82 |
| Diluted shares (average) | 121m | 119m | 116m | 112m | 108m | 102m | 94m | 91m | 90m | 88m | 88m | 87m | 87m | 85m | 84m | 83m | 81m | 80m |
| EBITDA | 226 | 250 | 284 | 315 | 321 | 319 | 369 | 428 | 496 | 575 | 641 | 791 | 1,037 | 1,011 | 1,212 | 1,258 | 1,505 | 1,664 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 998 | 1,109 | 1,105 | 1,091 | 1,141 | 1,217 | 1,214 |
| Cost of revenue | 384 | 375 | 415 | 422 | 432 | 418 | 437 | 450 |
| Gross profit | 571 | 623 | 695 | 683 | 658 | 723 | 779 | 764 |
| Research and development | 58 | 59 | 62 | 63 | 67 | 66 | 65 | 69 |
| Selling and marketing | 150 | 156 | 161 | 159 | 167 | 175 | 171 | 170 |
| General and administrative | 101 | 92 | 99 | 106 | 109 | 119 | 117 | 123 |
| Operating income | 262 | 317 | 373 | 355 | 316 | 363 | 426 | 402 |
| Interest expense | 7 | 8 | 11 | 11 | 9 | 8 | 10 | 7 |
| Provision for credit losses | 2 | 3 | 1 | 2 | 2 | 4 | 2 | 2 |
| Income before tax | 256 | 310 | 362 | 345 | 307 | 355 | 417 | 399 |
| Income tax | 40 | 67 | 68 | 70 | 59 | 77 | 79 | 82 |
| Net income | 216 | 243 | 294 | 275 | 248 | 278 | 338 | 317 |
| Diluted EPS | $2.62 | $2.96 | $3.63 | $3.40 | $3.09 | $3.47 | $4.27 | $4.01 |
| EBITDA | 295 | 351 | 409 | 391 | 354 | 400 | 467 | 443 |
Compare with peers
- Dexcom income statement
- Bausch & Lomb Corp income statement
- ResMed| income statement
- Steris income statement
- Edwards Lifesciences income statement
Head to head: DXCM vs IDXXBLCO vs IDXXIDXX vs RMD
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies