Idexx Laboratories key statistics and ratios
In fiscal 2025, Idexx Laboratories had return on equity of 66.2%, an operating margin of 31.6%, debt equal to 52.8% of equity and a current ratio of 1.23. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.0% | 52.4% | 53.0% | 54.1% | 54.9% | 54.9% | 55.6% | 54.9% | 55.7% | 56.1% | 56.7% | 58.0% | 58.8% | 59.5% | 59.8% | 61.0% | 61.8% | 62.7% |
| Operating margin | 17.1% | 18.5% | 19.4% | 20.3% | 19.4% | 17.5% | 18.7% | 19.7% | 21.0% | 22.2% | 23.0% | 25.7% | 29.0% | 26.7% | 30.0% | 29.0% | 31.6% | 32.3% |
| Net margin | 11.8% | 12.8% | 13.3% | 13.8% | 13.6% | 12.2% | 12.0% | 12.5% | 13.4% | 17.0% | 17.8% | 21.5% | 23.2% | 20.2% | 23.1% | 22.8% | 24.6% | 25.4% |
| Free-cash-flow margin | 12.0% | 12.7% | 13.8% | 12.7% | 12.2% | 11.8% | 8.7% | 15.4% | 15.2% | 12.8% | 12.6% | 20.0% | 19.8% | 11.7% | 21.1% | 20.7% | 24.6% | 28.0% |
| Return on equity | 23.8% | 26.0% | 29.1% | 30.3% | 32.5% | 57.2% | — | — | — | — | — | 143.7% | 112.7% | 104.6% | 80.7% | 57.7% | 66.2% | 68.0% |
| Return on assets | 15.1% | 16.6% | 16.8% | 16.7% | 16.1% | 13.9% | 13.4% | 14.8% | 16.1% | 22.4% | 24.8% | 28.2% | 31.5% | 26.2% | 28.1% | 27.1% | 31.9% | 33.5% |
| Asset turnover | 1.28 | 1.29 | 1.26 | 1.21 | 1.18 | 1.14 | 1.12 | 1.18 | 1.20 | 1.32 | 1.39 | 1.31 | 1.36 | 1.30 | 1.22 | 1.19 | 1.30 | 1.32 |
| Current ratio | 1.47 | 1.62 | 1.20 | 1.40 | 1.36 | 0.93 | 0.96 | 0.90 | 0.97 | 0.83 | 0.94 | 1.82 | 1.25 | 0.89 | 1.57 | 1.31 | 1.23 | 1.19 |
| Debt to equity | 23.9% | 23.1% | 45.7% | 33.7% | 82.7% | 765.0% | — | — | — | — | 556.8% | 143.8% | 133.9% | 167.5% | 63.9% | 54.4% | 52.8% | 45.4% |
| Interest cover (operating income ÷ interest) | 91.8x | 84.4x | 66.6x | 68.2x | 49.5x | 16.9x | 10.3x | 10.9x | 11.1x | 14.1x | 17.8x | 21.0x | 31.3x | 22.5x | 26.4x | 36.2x | 35.0x | 43.5x |
| Effective tax rate | 30.0% | 30.1% | 31.0% | 31.6% | 28.7% | 26.2% | 29.7% | 31.0% | 30.9% | 17.6% | 18.1% | 12.1% | 17.5% | 21.0% | 20.4% | 20.0% | 20.0% | 20.1% |
| R&D as % of revenue | 6.3% | 6.2% | 6.2% | 6.3% | 6.4% | 6.6% | 6.2% | 5.7% | 5.5% | 5.3% | 5.5% | 5.2% | 5.0% | 7.6% | 5.2% | 5.6% | 5.8% | 5.7% |
| Capital spending as % of revenue | 4.9% | 3.5% | 4.1% | 4.5% | 5.6% | 4.1% | 5.2% | 3.6% | 3.8% | 5.2% | 6.4% | 4.0% | 3.7% | 4.4% | 3.7% | 3.1% | 2.9% | 2.5% |
| Free cash flow ÷ net income | 101.7% | 99.0% | 104.0% | 92.4% | 89.7% | 96.4% | 72.3% | 123.5% | 113.6% | 75.4% | 71.1% | 93.0% | 85.4% | 58.0% | 91.5% | 91.0% | 99.8% | 110.3% |
| Dividends and buybacks ÷ free cash flow | 66.9% | 102.3% | 151.9% | 80.3% | 218.4% | 352.6% | 289.4% | 110.9% | 94.5% | 129.9% | 99.2% | 33.8% | 117.4% | 208.0% | 9.3% | 103.6% | 115.1% | 80.4% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.8% | 62.4% | 62.6% | 61.8% | 60.3% | 63.4% | 64.0% | 62.9% |
| Operating margin | 27.4% | 31.7% | 33.6% | 32.1% | 28.9% | 31.8% | 35.0% | 33.1% |
| Net margin | 22.7% | 24.3% | 26.5% | 24.8% | 22.8% | 24.4% | 27.8% | 26.1% |
| Free-cash-flow margin | 24.4% | 20.8% | 13.7% | 33.6% | 29.9% | 20.5% | 26.5% | 34.7% |
| Current ratio | 1.31 | 1.16 | 1.11 | 1.18 | 1.23 | 1.12 | 1.17 | 1.19 |
| Debt to equity | 38.7% | 42.9% | 36.0% | 33.6% | 28.0% | 28.9% | 27.9% | 20.1% |
| R&D as % of revenue | 6.0% | 5.9% | 5.6% | 5.7% | 6.1% | 5.8% | 5.4% | 5.7% |
Financial health
- Short-term assets cover short-term liabilities $1.5bn of assets due within a year against $1.3bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.5bn short-term assets against $574m of longer-dated liabilities.
- More cash than debt $198m of cash against $375m of debt.
- Debt below 40% of shareholders' equity Debt is 20% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 121% to 20% over five years.
- A year's operating cash flow covers at least 20% of debt $1.4bn of operating cash flow against $375m of debt.
- Operating profit covers interest at least five times over Operating income of $1.5bn against $35m of interest.
Moat
Strong moat
How hard Idexx Laboratories's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 39.4% of total assets over 10 years.
- Pricing power 19 / 20
Gross margin has been a median 59.0%, moving by 2.3 percentage points (standard deviation) across 10 years.
- Durability 19 / 20
Operating margin has been a median 27.5%; its worst year was 20.9%.
- Cash conversion 19 / 20
Free cash flow was positive in 10 of 10 years, at a median 18.1% of revenue.
- Discipline 19 / 20
The diluted share count fell 8.1% over five years; stock-based pay has been a median 1.4% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Dexcom statistics
- Bausch & Lomb Corp statistics
- ResMed| statistics
- Steris statistics
- Edwards Lifesciences statistics
Head to head: DXCM vs IDXXBLCO vs IDXXIDXX vs RMD
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies