undamentalytics Newsletter

Idexx Laboratories key statistics and ratios

In fiscal 2025, Idexx Laboratories had return on equity of 66.2%, an operating margin of 31.6%, debt equal to 52.8% of equity and a current ratio of 1.23. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Idexx Laboratories: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Gross margin51.0%52.4%53.0%54.1%54.9%54.9%55.6%54.9%55.7%56.1%56.7%58.0%58.8%59.5%59.8%61.0%61.8%62.7%
Operating margin17.1%18.5%19.4%20.3%19.4%17.5%18.7%19.7%21.0%22.2%23.0%25.7%29.0%26.7%30.0%29.0%31.6%32.3%
Net margin11.8%12.8%13.3%13.8%13.6%12.2%12.0%12.5%13.4%17.0%17.8%21.5%23.2%20.2%23.1%22.8%24.6%25.4%
Free-cash-flow margin12.0%12.7%13.8%12.7%12.2%11.8%8.7%15.4%15.2%12.8%12.6%20.0%19.8%11.7%21.1%20.7%24.6%28.0%
Return on equity23.8%26.0%29.1%30.3%32.5%57.2%—————143.7%112.7%104.6%80.7%57.7%66.2%68.0%
Return on assets15.1%16.6%16.8%16.7%16.1%13.9%13.4%14.8%16.1%22.4%24.8%28.2%31.5%26.2%28.1%27.1%31.9%33.5%
Asset turnover1.281.291.261.211.181.141.121.181.201.321.391.311.361.301.221.191.301.32
Current ratio1.471.621.201.401.360.930.960.900.970.830.941.821.250.891.571.311.231.19
Debt to equity23.9%23.1%45.7%33.7%82.7%765.0%————556.8%143.8%133.9%167.5%63.9%54.4%52.8%45.4%
Interest cover (operating income ÷ interest)91.8x84.4x66.6x68.2x49.5x16.9x10.3x10.9x11.1x14.1x17.8x21.0x31.3x22.5x26.4x36.2x35.0x43.5x
Effective tax rate30.0%30.1%31.0%31.6%28.7%26.2%29.7%31.0%30.9%17.6%18.1%12.1%17.5%21.0%20.4%20.0%20.0%20.1%
R&D as % of revenue6.3%6.2%6.2%6.3%6.4%6.6%6.2%5.7%5.5%5.3%5.5%5.2%5.0%7.6%5.2%5.6%5.8%5.7%
Capital spending as % of revenue4.9%3.5%4.1%4.5%5.6%4.1%5.2%3.6%3.8%5.2%6.4%4.0%3.7%4.4%3.7%3.1%2.9%2.5%
Free cash flow ÷ net income101.7%99.0%104.0%92.4%89.7%96.4%72.3%123.5%113.6%75.4%71.1%93.0%85.4%58.0%91.5%91.0%99.8%110.3%
Dividends and buybacks ÷ free cash flow66.9%102.3%151.9%80.3%218.4%352.6%289.4%110.9%94.5%129.9%99.2%33.8%117.4%208.0%9.3%103.6%115.1%80.4%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

6 of 7 checks passed · September 30, 2026
What it owns · $3.7bn
Short-term assets $1.5bnLonger-term assets $2.2bn
What it owes, and who funded it · $3.7bn
Short-term liabilities $1.3bnLonger-term liabilities $574mShareholders' equity $1.9bn
  • Short-term assets cover short-term liabilities $1.5bn of assets due within a year against $1.3bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities $1.5bn short-term assets against $574m of longer-dated liabilities.
  • More cash than debt $198m of cash against $375m of debt.
  • Debt below 40% of shareholders' equity Debt is 20% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 121% to 20% over five years.
  • A year's operating cash flow covers at least 20% of debt $1.4bn of operating cash flow against $375m of debt.
  • Operating profit covers interest at least five times over Operating income of $1.5bn against $35m of interest.

From Idexx Laboratories's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

97 /100

Strong moat

How hard Idexx Laboratories's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 20 / 20

    Cash operating profit has been a median 39.4% of total assets over 10 years.

  • Pricing power 19 / 20

    Gross margin has been a median 59.0%, moving by 2.3 percentage points (standard deviation) across 10 years.

  • Durability 19 / 20

    Operating margin has been a median 27.5%; its worst year was 20.9%.

  • Cash conversion 19 / 20

    Free cash flow was positive in 10 of 10 years, at a median 18.1% of revenue.

  • Discipline 19 / 20

    The diluted share count fell 8.1% over five years; stock-based pay has been a median 1.4% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: DXCM vs IDXXBLCO vs IDXXIDXX vs RMD

More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies

Figures from Idexx Laboratories's SEC filings (10-K and 10-Q), retrieved November 2, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Idexx Laboratories.