Iheartmedia, Inc. balance sheet
At the end of fiscal 2025, Iheartmedia, Inc. had total assets of $5.13bn and shareholders' equity of −$1.83bn. It held $271m in cash against $5.05bn of debt: net debt of $4.78bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.9 | 1.9 | 1.2 | 1.2 | 0.7 | 0.5 | 0.8 | 0.8 | 0.3 | 0.4 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Receivables | — | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 0.9 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 |
| Inventory | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Total current assets | — | 3.6 | 3.0 | 3.0 | 2.5 | 2.1 | 2.8 | 2.5 | 2.1 | 2.2 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.3 |
| Goodwill | — | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | 3.3 | 3.4 | 2.1 | 2.3 | 2.3 | 1.7 | 1.1 | 1.1 | 1.1 |
| Total assets | — | 17.5 | 16.5 | 16.3 | 15.0 | 13.8 | 13.7 | 12.9 | 12.3 | 7.9 | 9.2 | 8.9 | 8.3 | 7.0 | 5.6 | 5.1 | 4.9 |
| Accounts payable | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Deferred revenue (current) | — | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | — | — | — | — | — |
| Total current liabilities | — | 2.1 | 1.4 | 1.8 | 1.8 | 1.4 | 1.7 | 1.7 | 16.4 | 1.2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 |
| Short-term debt | — | 0.9 | 0.3 | 0.4 | 0.5 | 0.0 | 0.2 | 0.3 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Long-term debt | — | 19.7 | 19.9 | 20.4 | 20.0 | 20.3 | 20.5 | 20.0 | 5.7 | 0.0 | 6.0 | 5.7 | 5.4 | 5.2 | 5.0 | 5.0 | 4.9 |
| Total debt | 0.0 | 20.6 | 20.2 | 21.2 | 20.8 | 20.6 | 21.1 | 20.7 | 20.9 | 0.0 | 6.1 | 5.8 | 5.4 | 5.2 | 5.1 | 5.1 | 5.0 |
| Shareholders' equity | −6.8 | −7.2 | −7.5 | −8.0 | −8.7 | −9.7 | −10.6 | −10.9 | −11.3 | −11.6 | 1.1 | 0.9 | 0.7 | −0.4 | −1.4 | −1.8 | −2.0 |
| Net debt (negative = net cash) | −1.9 | 18.7 | 19.0 | 19.9 | 20.1 | 20.1 | 20.3 | 19.8 | 20.6 | −0.4 | 5.3 | 5.4 | 5.1 | 4.9 | 4.8 | 4.8 | 4.9 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 146m | 148m | 149m | 151m | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 894 | 993 | 818 | 879 | 846 | 959 | 854 | 820 |
| Total current assets | 1,508 | 1,362 | 1,160 | 1,348 | 1,354 | 1,459 | 1,285 | 1,290 |
| Goodwill | 1,105 | 1,105 | 1,105 | 1,106 | 1,105 | 1,105 | 1,105 | 1,105 |
| Total assets | 5,779 | 5,572 | 5,268 | 5,379 | 5,089 | 5,126 | 4,888 | 4,854 |
| Accounts payable | 236 | 253 | 210 | 217 | 219 | 271 | 280 | 296 |
| Total current liabilities | 780 | 870 | 730 | 899 | 852 | 967 | 864 | 913 |
| Short-term debt | 1 | 23 | 23 | 74 | 74 | 73 | 75 | 96 |
| Long-term debt | 5,221 | 5,049 | 5,032 | 5,064 | 5,047 | 4,980 | 4,962 | 4,947 |
| Total debt | 5,222 | 5,071 | 5,055 | 5,138 | 5,120 | 5,053 | 5,037 | 5,043 |
| Shareholders' equity | −1,409 | −1,372 | −1,646 | −1,726 | −1,789 | −1,827 | −1,922 | −2,008 |
| Shares outstanding | — | — | — | — | 5m | — | — | — |
Compare with peers
- Sinclair, Inc. balance sheet
- Gray Media, Inc balance sheet
- Nexstar Media Group, Inc. balance sheet
- AMC Global Media Inc. balance sheet
- E.w. Scripps Co balance sheet
Head to head: IHRT vs SBGIGTN vs IHRTIHRT vs NXST
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies