Nexstar Media Group, Inc. balance sheet
At the end of fiscal 2025, Nexstar Media Group, Inc. had total assets of $10.85bn, total liabilities of $8.78bn and shareholders' equity of $2.06bn. It held $280m in cash against $6.36bn of debt.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 1.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.5 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 | 1.6 |
| Total current assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 1.1 | 0.8 | 1.4 | 1.2 | 1.4 | 1.6 | 1.5 | 1.3 | 1.5 | 2.0 |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 2.1 | 2.2 | 3.0 | 3.0 | 3.1 | 3.0 | 2.9 | 2.9 | 2.9 | 5.0 |
| Total assets | 0.6 | 0.6 | 0.9 | 1.2 | 1.4 | 1.8 | 3.0 | 7.5 | 7.1 | 14.0 | 13.4 | 13.3 | 12.7 | 12.1 | 11.5 | 10.8 | 17.7 |
| Accounts payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 |
| Deferred revenue (current) | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | 0.0 | — | 0.0 | — | — | — | — | — |
| Total current liabilities | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.7 | 0.4 | 0.9 | 0.7 | 0.8 | 0.9 | 1.0 | 0.8 | 0.7 | 1.3 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
| Long-term debt | 0.6 | 0.6 | 0.9 | 1.1 | 1.2 | 1.5 | 2.3 | 4.3 | 3.9 | 8.4 | 7.6 | 7.4 | 6.8 | 6.7 | 6.4 | 6.2 | 11.4 |
| Total debt | 0.6 | 0.6 | 0.9 | 1.1 | 1.2 | 1.5 | 2.3 | 4.4 | 4.0 | 8.6 | 7.7 | 7.5 | 7.0 | 6.9 | 6.5 | 6.4 | 11.9 |
| Total liabilities | 0.8 | 0.8 | 0.9 | 1.2 | 1.4 | 1.7 | 2.7 | 5.9 | 5.2 | 11.9 | 10.9 | 10.4 | 9.9 | 9.8 | 9.2 | 8.8 | 15.5 |
| Shareholders' equity | −0.2 | −0.2 | 0.0 | −0.0 | 0.1 | 0.1 | 0.2 | 1.6 | 1.9 | 2.0 | 2.5 | 2.9 | 2.7 | 2.3 | 2.3 | 2.1 | 2.3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 0.1 | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 31m | 30m | 31m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.7 | 1.6 |
| Total current assets | 1.4 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | 2.3 | 2.0 |
| Goodwill | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 5.0 | 5.0 |
| Total assets | 11.7 | 11.5 | 11.4 | 11.3 | 11.2 | 10.8 | 18.1 | 17.7 |
| Accounts payable | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 |
| Total current liabilities | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 1.3 | 1.3 |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
| Long-term debt | 6.6 | 6.4 | 6.4 | 6.3 | 6.2 | 6.2 | 11.9 | 11.4 |
| Total debt | 6.7 | 6.5 | 6.5 | 6.4 | 6.4 | 6.3 | 12.2 | 11.7 |
| Total liabilities | 9.5 | 9.2 | 9.2 | 9.1 | 9.0 | 8.8 | 15.9 | 15.5 |
| Shareholders' equity | 2.2 | 2.3 | 2.2 | 2.3 | 2.3 | 2.1 | 2.2 | 2.3 |
| Shares outstanding | — | 31m | — | — | — | 30m | 31m | 31m |
Compare with peers
- Sirius XM Holdings Inc. balance sheet
- Iheartmedia, Inc. balance sheet
- Sinclair, Inc. balance sheet
- Gray Media, Inc balance sheet
- AMC Global Media Inc. balance sheet
Head to head: NXST vs SIRIIHRT vs NXSTNXST vs SBGI
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies