undamentalytics Newsletter

Iheartmedia, Inc. cash flow statement

In fiscal 2025, Iheartmedia, Inc.'s operations generated $92.6m of cash; it spent $81.7m on capital projects, leaving free cash flow of $10.9m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Iheartmedia, Inc.: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations181582375485213245−77−16−4919672163314202137193119
Depreciation and amortisation765733763729731711674635275212403469446428410360337
Stock-based pay40342129171111132223243535292038
Capital spending224241362390325318296315688585183161103988283
Free cash flow−433411395−112−73−374−330−559881131147259110−261136
Free cash flow after stock pay−82307−866−128−84−385−344−56187910812422476−55−9−1
Dividends paid—00245—————————————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: IHRT vs SBGIGTN vs IHRTIHRT vs NXST

More: Broadcasting stocks compared, Communication Services sector, rankings of US companies

Figures from Iheartmedia, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Iheartmedia, Inc.