Iheartmedia, Inc. cash flow statement
In fiscal 2025, Iheartmedia, Inc.'s operations generated $92.6m of cash; it spent $81.7m on capital projects, leaving free cash flow of $10.9m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 181 | 582 | 375 | 485 | 213 | 245 | −77 | −16 | −491 | 967 | 216 | 331 | 420 | 213 | 71 | 93 | 119 |
| Depreciation and amortisation | 765 | 733 | 763 | 729 | 731 | 711 | 674 | 635 | 275 | 212 | 403 | 469 | 446 | 428 | 410 | 360 | 337 |
| Stock-based pay | 40 | 34 | 21 | 29 | 17 | 11 | 11 | 13 | 2 | 2 | 23 | 24 | 35 | 35 | 29 | 20 | 38 |
| Capital spending | 224 | 241 | 362 | 390 | 325 | 318 | 296 | 315 | 68 | 85 | 85 | 183 | 161 | 103 | 98 | 82 | 83 |
| Free cash flow | −43 | 341 | 13 | 95 | −112 | −73 | −374 | −330 | −559 | 881 | 131 | 147 | 259 | 110 | −26 | 11 | 36 |
| Free cash flow after stock pay | −82 | 307 | −8 | 66 | −128 | −84 | −385 | −344 | −561 | 879 | 108 | 124 | 224 | 76 | −55 | −9 | −1 |
| Dividends paid | — | 0 | 0 | 245 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 103 | 1 | −61 | 7 | −10 | 156 | −93 | 65 |
| Depreciation and amortisation | 101 | 99 | 92 | 90 | 90 | 88 | 81 | 78 |
| Stock-based pay | 8 | 7 | 7 | 7 | 12 | 3 | 4 | 19 |
| Capital spending | 29 | 25 | 20 | 20 | 23 | 19 | 22 | 19 |
| Free cash flow | 73 | −24 | −81 | −13 | −33 | 138 | −114 | 46 |
| Free cash flow after stock pay | 65 | −31 | −88 | −20 | −44 | 134 | −118 | 27 |
Compare with peers
- Sinclair, Inc. cash flow
- Gray Media, Inc cash flow
- Nexstar Media Group, Inc. cash flow
- AMC Global Media Inc. cash flow
- E.w. Scripps Co cash flow
Head to head: IHRT vs SBGIGTN vs IHRTIHRT vs NXST
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies