Indie Semiconductor, Inc. income statement
In fiscal 2025, Indie Semiconductor, Inc. reported revenue of $217m, up 0.3% on the year before, operating income of −$154m (a -70.9% margin) and net income of −$143m, or −$0.73 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 | 48 | 111 | 223 | 217 | 217 | 231 |
| Cost of revenue | 13 | 29 | 60 | 134 | 126 | 131 | 144 |
| Gross profit | 10 | 20 | 50 | 90 | 90 | 87 | 87 |
| Research and development | 22 | 58 | 121 | 155 | 175 | 154 | 150 |
| Selling, general and administrative | 7 | 36 | 48 | 70 | 81 | 78 | 82 |
| Operating income | −19 | −75 | −119 | −135 | −170 | −154 | −146 |
| Interest expense | 2 | 1 | 2 | 9 | 9 | 18 | 18 |
| Income before tax | −98 | −119 | −54 | −133 | −146 | −154 | −162 |
| Income tax | 0 | −0 | −1 | −5 | −2 | −3 | −4 |
| Net income | −97 | −88 | −43 | −118 | −133 | −143 | −150 |
| Diluted EPS | −$3.12 | −$1.26 | −$0.37 | −$0.81 | −$0.76 | −$0.73 | −$0.73 |
| Diluted shares (average) | 31m | 70m | 119m | 145m | 175m | 197m | 205m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 58 | 54 | 52 | 54 | 58 | 55 | 64 |
| Cost of revenue | 33 | 33 | 32 | 31 | 32 | 36 | 34 | 41 |
| Gross profit | 21 | 25 | 23 | 21 | 22 | 22 | 21 | 23 |
| Research and development | 46 | 38 | 42 | 38 | 38 | 36 | 39 | 38 |
| Selling, general and administrative | 21 | 20 | 19 | 18 | 21 | 19 | 21 | 20 |
| Operating income | −50 | −34 | −39 | −43 | −38 | −34 | −39 | −35 |
| Interest expense | 2 | 3 | 5 | 5 | 4 | 4 | 4 | 5 |
| Income before tax | −55 | −35 | −37 | −41 | −41 | −35 | −47 | −39 |
| Income tax | −0 | −1 | 0 | 1 | −0 | −3 | −0 | −0 |
| Net income | −50 | −33 | −35 | −39 | −38 | −31 | −43 | −37 |
| Diluted EPS | −$0.28 | −$0.18 | −$0.18 | −$0.20 | −$0.19 | −$0.16 | −$0.21 | −$0.17 |
Compare with peers
- Ambarella Inc income statement
- Toyo Co., Ltd income statement
- Power Integrations Inc income statement
- Xperi Inc. income statement
- Ceva Inc income statement
Head to head: AMBA vs INDIINDI vs TOYOINDI vs POWI
More: Semiconductors stocks compared, Technology sector, rankings of US companies