Indie Semiconductor, Inc. balance sheet
At the end of fiscal 2025, Indie Semiconductor, Inc. had total assets of $841m, total liabilities of $457m and shareholders' equity of $358m. It held $145m in cash against $362m of debt: net debt of $217m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19 | 219 | 322 | 152 | 274 | 145 | 139 |
| Receivables | 6 | 14 | 26 | 64 | 52 | 57 | 68 |
| Inventory | 3 | 9 | 13 | 33 | 50 | 49 | 68 |
| Total current assets | 30 | 248 | 374 | 272 | 409 | 286 | 312 |
| Goodwill | 2 | 114 | 136 | 295 | 266 | 293 | 287 |
| Total assets | 35 | 469 | 603 | 819 | 941 | 841 | 842 |
| Accounts payable | 5 | 5 | 14 | 18 | 28 | 22 | 25 |
| Deferred revenue (current) | 2 | 2 | 2 | 2 | 3 | 5 | 4 |
| Total current liabilities | 122 | 34 | 64 | 139 | 85 | 77 | 85 |
| Short-term debt | 8 | 2 | 16 | 4 | 12 | 14 | 12 |
| Long-term debt | 12 | 6 | 156 | 157 | 369 | 340 | 404 |
| Total debt | 21 | 8 | 171 | 165 | 393 | 362 | 428 |
| Total liabilities | 137 | 177 | 289 | 342 | 496 | 457 | 519 |
| Shareholders' equity | −110 | 313 | 313 | 446 | 418 | 358 | 295 |
| Non-controlling interests and other (assets − liabilities − equity) | 9 | −21 | — | 31 | 28 | 26 | 27 |
| Net debt (negative = net cash) | 2 | −211 | −150 | 13 | 119 | 217 | 289 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 56 | 52 | 63 | 59 | 53 | 57 | 60 | 68 |
| Inventory | 52 | 50 | 48 | 47 | 46 | 49 | 57 | 68 |
| Total current assets | 241 | 409 | 382 | 332 | 297 | 286 | 327 | 312 |
| Goodwill | 275 | 266 | 268 | 291 | 291 | 293 | 290 | 287 |
| Total assets | 797 | 941 | 909 | 868 | 855 | 841 | 870 | 842 |
| Accounts payable | 26 | 28 | 18 | 20 | 19 | 22 | 24 | 25 |
| Deferred revenue (current) | 3 | 3 | 3 | 3 | 3 | 5 | 4 | 4 |
| Total current liabilities | 101 | 85 | 72 | 76 | 79 | 77 | 80 | 85 |
| Short-term debt | 19 | 12 | 12 | 14 | 14 | 14 | 12 | 12 |
| Long-term debt | 158 | 369 | 367 | 338 | 339 | 340 | 403 | 404 |
| Total debt | 177 | 381 | 379 | 352 | 354 | 353 | 415 | 416 |
| Total liabilities | 309 | 496 | 477 | 453 | 462 | 457 | 521 | 519 |
| Shareholders' equity | 459 | 418 | 406 | 390 | 369 | 358 | 325 | 295 |
| Non-controlling interests and other (assets − liabilities − equity) | 30 | 28 | 26 | 25 | 24 | 26 | 24 | 27 |
Compare with peers
- Ambarella Inc balance sheet
- Toyo Co., Ltd balance sheet
- Power Integrations Inc balance sheet
- Xperi Inc. balance sheet
- Ceva Inc balance sheet
Head to head: AMBA vs INDIINDI vs TOYOINDI vs POWI
More: Semiconductors stocks compared, Technology sector, rankings of US companies