Indie Semiconductor, Inc. key statistics and ratios
In fiscal 2025, Indie Semiconductor, Inc. had return on equity of -36.9%, an operating margin of -70.9%, debt equal to 101.2% of equity and a current ratio of 3.73. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.3% | 40.7% | 45.4% | 40.1% | 41.7% | 39.9% | 37.8% |
| Operating margin | −85.1% | −154.5% | −107.5% | −60.7% | −78.5% | −70.9% | −63.3% |
| Net margin | −431.2% | −181.9% | −39.2% | −52.7% | −61.2% | −65.8% | −64.8% |
| Free-cash-flow margin | −96.7% | −120.8% | −76.1% | −52.5% | −33.7% | −32.9% | −36.2% |
| Return on equity | — | −86.9% | −13.9% | −31.0% | −30.7% | −36.9% | −45.9% |
| Return on assets | −277.6% | −34.9% | −8.1% | −16.5% | −15.1% | −16.1% | −17.8% |
| Asset turnover | 0.64 | 0.19 | 0.21 | 0.31 | 0.25 | 0.24 | 0.27 |
| Current ratio | 0.25 | 7.36 | 5.84 | 1.96 | 4.82 | 3.73 | 3.65 |
| Debt to equity | — | 2.5% | 54.8% | 37.0% | 94.2% | 101.2% | 145.2% |
| Interest cover (operating income ÷ interest) | n/m | n/m | n/m | n/m | n/m | n/m | n/m |
| R&D as % of revenue | 97.4% | 120.0% | 109.4% | 69.2% | 80.8% | 70.9% | 64.8% |
| SG&A as % of revenue | 30.1% | 75.2% | 43.5% | 31.6% | 37.4% | 35.7% | 35.4% |
| Capital spending as % of revenue | 2.8% | 5.5% | 6.8% | 5.7% | 6.6% | 6.6% | 5.3% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 42.6% | 41.7% | 40.6% | 40.1% | 37.3% | 38.0% | 36.1% |
| Operating margin | −92.5% | −58.4% | −72.0% | −83.3% | −71.4% | −58.5% | −70.1% | −54.8% |
| Net margin | −92.1% | −56.2% | −63.9% | −75.6% | −71.3% | −53.8% | −77.9% | −57.9% |
| Free-cash-flow margin | −54.3% | −14.8% | −58.0% | −26.4% | −19.2% | −27.8% | −45.7% | −50.0% |
| Current ratio | 2.39 | 4.82 | 5.30 | 4.34 | 3.75 | 3.73 | 4.11 | 3.65 |
| Debt to equity | 38.5% | 91.2% | 93.5% | 90.3% | 95.8% | 98.7% | 127.9% | 141.2% |
| R&D as % of revenue | 85.2% | 65.9% | 77.9% | 74.5% | 70.8% | 61.2% | 69.5% | 59.1% |
| SG&A as % of revenue | 38.6% | 35.0% | 35.8% | 35.5% | 38.8% | 33.0% | 38.6% | 31.8% |
Financial health
- Short-term assets cover short-term liabilities $312m of assets due within a year against $85m of liabilities due within a year.
- Short-term assets cover long-term liabilities $312m short-term assets against $434m of longer-dated liabilities.
- More cash than debt $139m of cash against $416m of debt.
- Debt below 40% of shareholders' equity Debt is 141% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 2% to 141% over five years.
- A year's operating cash flow covers at least 20% of debt −$72m of operating cash flow against $416m of debt.
- Operating profit covers interest at least five times over Operating income of −$146m against $18m of interest.
Moat
Weak moat
How hard Indie Semiconductor's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median -2.4% of total assets over 5 years.
- Pricing power 14 / 20
Gross margin has been a median 41.3%, moving by 2.0 percentage points (standard deviation) across 6 years.
- Durability 10 / 20
Operating margin has been a median -80.6%; its worst year was -142.6%.
- Cash conversion 0 / 20
Free cash flow was positive in 0 of 6 years, at a median -59.3% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Ambarella Inc statistics
- Toyo Co., Ltd statistics
- Power Integrations Inc statistics
- Xperi Inc. statistics
- Ceva Inc statistics
Head to head: AMBA vs INDIINDI vs TOYOINDI vs POWI
More: Semiconductors stocks compared, Technology sector, rankings of US companies