Inogen Inc income statement
In fiscal 2025, Inogen Inc reported revenue of $349m, up 3.9% on the year before, operating income of −$30.2m (a -8.7% margin) and net income of −$22.7m, or −$0.86 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 75 | 113 | 159 | 203 | 249 | 358 | 362 | 308 | 358 | 377 | 316 | 336 | 349 | 354 |
| Cost of revenue | 25 | 36 | 57 | 83 | 106 | 128 | 180 | 190 | 170 | 182 | 224 | 189 | 181 | 194 | 197 |
| Gross profit | 24 | 39 | 56 | 76 | 97 | 121 | 179 | 172 | 138 | 176 | 154 | 127 | 155 | 154 | 158 |
| Research and development | 2 | 2 | 3 | 4 | 5 | 5 | 7 | 9 | 14 | 17 | 22 | 21 | 22 | 19 | 21 |
| Selling and marketing | 13 | 18 | 24 | 31 | 38 | 51 | 96 | 106 | 98 | 113 | 121 | 107 | 103 | 98 | 98 |
| General and administrative | 8 | 14 | 18 | 26 | 32 | 38 | 38 | 37 | 39 | 38 | 44 | 75 | 73 | 67 | 69 |
| Operating income | 1 | 4 | 11 | 15 | 23 | 28 | 38 | 20 | −12 | 9 | −85 | −109 | −43 | −30 | −31 |
| Interest expense | 0 | 1 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 1 | 4 | 10 | 15 | 23 | 30 | 40 | 24 | −5 | 9 | −83 | −102 | −36 | −23 | −25 |
| Income tax | 0 | −22 | 3 | 3 | 2 | 9 | −11 | 3 | 1 | 15 | 1 | 0 | −1 | −1 | −1 |
| Net income | 1 | 25 | 7 | 12 | 21 | 21 | 52 | 21 | −6 | −6 | −84 | −102 | −36 | −23 | −25 |
| Diluted EPS | −$2.50 | $0.68 | $0.30 | $0.56 | $0.97 | $0.96 | $2.30 | $0.94 | −$0.27 | −$0.28 | −$3.67 | −$4.42 | −$1.52 | −$0.86 | −$0.91 |
| Diluted shares (average) | 2m | 2m | 18m | 21m | 21m | 22m | 23m | 22m | 22m | 22m | 23m | 23m | 24m | 27m | 27m |
| EBITDA | 6 | 13 | 23 | 29 | 36 | 40 | 49 | 34 | 7 | 31 | −62 | −91 | −22 | −10 | −14 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 80 | 82 | 92 | 92 | 82 | 85 | 95 |
| Cost of revenue | 47 | 44 | 46 | 51 | 51 | 46 | 47 | 52 |
| Gross profit | 41 | 36 | 36 | 41 | 41 | 35 | 38 | 43 |
| Research and development | 4 | 6 | 4 | 5 | 5 | 5 | 5 | 6 |
| Selling and marketing | 26 | 24 | 24 | 25 | 25 | 23 | 25 | 25 |
| General and administrative | 19 | 18 | 16 | 17 | 18 | 16 | 17 | 18 |
| Operating income | −8 | −11 | −8 | −6 | −7 | −9 | −9 | −5 |
| Income before tax | −6 | −10 | −6 | −4 | −5 | −7 | −8 | −4 |
| Income tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net income | −6 | −10 | −6 | −4 | −5 | −7 | −8 | −4 |
| Diluted EPS | −$0.25 | −$0.41 | −$0.25 | −$0.15 | −$0.20 | −$0.27 | −$0.30 | −$0.14 |
| EBITDA | −4 | −6 | −2 | −2 | −3 | −4 | −4 | −2 |
Compare with peers
- Tactile Systems Technology Inc income statement
- Staar Surgical Co income statement
- Inmode Ltd. income statement
- Procept Biorobotics Corp income statement
- Angiodynamics Inc income statement
Head to head: INGN vs TCMDINGN vs STAAINGN vs INMDINGN vs PRCT
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies