Insmed Inc balance sheet
At the end of fiscal 2025, Insmed Inc had total assets of $2.26bn, total liabilities of $1.53bn and shareholders' equity of $739m. It held $510m in cash against $547m of debt: net debt of $36.3m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 11 | 15 | 91 | 114 | 283 | 163 | 381 | 495 | 487 | 533 | 717 | 1,074 | 482 | 555 | 510 | 397 |
| Receivables | — | 0 | 1 | 0 | — | — | — | 0 | 6 | 19 | 17 | 24 | 30 | 41 | 52 | 141 | 259 |
| Inventory | — | — | — | — | — | — | — | 0 | 7 | 28 | 50 | 67 | 70 | 83 | 99 | 132 | 164 |
| Total current assets | — | 109 | 77 | 94 | 116 | 288 | 168 | 389 | 519 | 555 | 623 | 837 | 1,273 | 929 | 1,622 | 1,794 | 1,707 |
| Goodwill | — | 6 | 0 | — | — | — | — | — | — | — | 0 | 136 | 136 | 136 | 136 | 136 | 136 |
| Total assets | — | 196 | 140 | 154 | 176 | 357 | 238 | 462 | 605 | 742 | 796 | 1,244 | 1,656 | 1,330 | 2,025 | 2,265 | 2,226 |
| Accounts payable | — | 1 | 2 | 7 | 6 | 7 | 10 | 15 | 18 | 13 | 43 | 36 | 50 | 65 | 73 | 80 | 84 |
| Deferred revenue (current) | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 3 | 4 | 16 | 16 | 22 | 28 | 45 | 80 | 85 | 119 | 135 | 190 | 226 | 298 | 469 | 597 |
| Short-term debt | — | — | 0 | −3 | 3 | 3 | — | 0 | — | — | — | — | — | 0 | — | 0 | 10 |
| Long-term debt | — | — | 0 | 16 | 16 | 22 | 55 | 56 | 317 | 336 | 356 | 567 | 1,125 | 1,155 | 1,103 | 541 | 545 |
| Total debt | — | 0 | 0 | 20 | 20 | 25 | 55 | 56 | 317 | 450 | 450 | 800 | 1,154 | 1,178 | 1,122 | 547 | 555 |
| Total liabilities | — | 3 | 6 | 33 | 33 | 45 | 83 | 101 | 396 | 481 | 520 | 833 | 1,568 | 1,662 | 1,740 | 1,526 | 1,500 |
| Shareholders' equity | 124 | 193 | 134 | 121 | 143 | 312 | 154 | 361 | 208 | 262 | 276 | 410 | 88 | −332 | 285 | 739 | 726 |
| Net debt (negative = net cash) | — | −11 | −15 | −71 | −94 | −258 | −108 | −326 | −179 | −37 | −83 | 83 | 80 | 695 | 567 | 36 | 159 |
| Shares outstanding | — | 16m | 25m | 31m | 39m | 62m | 62m | 77m | 77m | 90m | 103m | 119m | 136m | 148m | 179m | 214m | 219m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 52 | 48 | 55 | 65 | 141 | 179 | 215 | 259 |
| Inventory | 99 | 101 | 108 | 121 | 132 | 133 | 142 | 164 |
| Total current assets | 1,622 | 1,403 | 2,082 | 1,932 | 1,794 | 1,613 | 1,634 | 1,707 |
| Goodwill | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 |
| Total assets | 2,025 | 1,803 | 2,480 | 2,361 | 2,265 | 2,076 | 2,103 | 2,226 |
| Accounts payable | 73 | 58 | 74 | 80 | 80 | 73 | 75 | 84 |
| Total current liabilities | 298 | 239 | 312 | 417 | 469 | 361 | 439 | 597 |
| Short-term debt | — | — | — | — | 0 | — | — | 10 |
| Long-term debt | 1,103 | 1,105 | 539 | 540 | 541 | 542 | 544 | 545 |
| Total debt | 1,103 | 1,105 | 539 | 540 | 541 | 542 | 544 | 555 |
| Total liabilities | 1,740 | 1,704 | 1,230 | 1,415 | 1,526 | 1,371 | 1,345 | 1,500 |
| Shareholders' equity | 285 | 99 | 1,250 | 946 | 739 | 705 | 757 | 726 |
| Shares outstanding | 179m | 182m | 211m | 213m | 214m | 217m | 218m | 219m |
Compare with peers
- Halozyme Therapeutics, Inc. balance sheet
- Alkermes plc. balance sheet
- Madrigal Pharmaceuticals, Inc. balance sheet
- Lakefront Biotherapeutics NV balance sheet
- PTC Therapeutics, Inc. balance sheet
Head to head: HALO vs INSMALKS vs INSMINSM vs MDGL
More: Biotechnology stocks compared, Health Care sector, rankings of US companies