Insmed Inc cash flow statement
In fiscal 2025, Insmed Inc's operations generated −$935m of cash; it spent $32.6m on capital projects, leaving free cash flow of −$968m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −11 | −8 | −30 | −31 | −47 | −101 | −147 | −160 | −258 | −251 | −219 | −363 | −400 | −536 | −684 | −935 | −596 |
| Depreciation and amortisation | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 9 | 9 | 5 | 6 | 6 | 10 | 13 |
| Stock-based pay | 3 | 0 | 2 | 3 | 9 | 16 | 18 | 18 | 26 | 27 | 36 | 46 | 58 | 75 | 97 | 153 | 167 |
| Capital spending | 0 | 0 | 1 | 0 | 1 | 3 | 4 | 3 | 13 | 42 | 6 | 7 | 10 | 13 | 22 | 33 | 32 |
| Free cash flow | −11 | −8 | −31 | −31 | −47 | −104 | −151 | −163 | −271 | −293 | −226 | −371 | −410 | −550 | −706 | −968 | −628 |
| Free cash flow after stock pay | −14 | −8 | −33 | −34 | −56 | −120 | −169 | −181 | −297 | −320 | −262 | −417 | −468 | −624 | −803 | −1,120 | −795 |
| Shares issued | 1 | 0 | 0 | 26 | 67 | 223 | 0 | 378 | 0 | 261 | 246 | 270 | 292 | 152 | 1,084 | 823 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −196 | −262 | −206 | −220 | −248 | −223 | −89 | −36 |
| Depreciation and amortisation | 1 | 2 | 2 | 2 | 4 | 3 | 3 | 3 |
| Stock-based pay | 27 | 39 | 43 | 31 | 39 | 46 | 41 | 41 |
| Capital spending | 7 | 10 | 3 | 2 | 17 | 3 | 6 | 6 |
| Free cash flow | −203 | −272 | −209 | −222 | −264 | −226 | −95 | −42 |
| Free cash flow after stock pay | −229 | −311 | −252 | −254 | −303 | −272 | −136 | −83 |
| Shares issued | −0 | — | — | −0 | 0 | — | — | 0 |
Compare with peers
- Halozyme Therapeutics, Inc. cash flow
- Alkermes plc. cash flow
- Madrigal Pharmaceuticals, Inc. cash flow
- Lakefront Biotherapeutics NV cash flow
- PTC Therapeutics, Inc. cash flow
Head to head: HALO vs INSMALKS vs INSMINSM vs MDGL
More: Biotechnology stocks compared, Health Care sector, rankings of US companies