International Seaways, Inc. balance sheet
At the end of fiscal 2025, International Seaways, Inc. had total assets of $2.67bn, total liabilities of $648m and shareholders' equity of $2.02bn. It held $117m in cash against $567m of debt: net debt of $450m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 178 | 309 | 92 | 60 | 58 | 90 | 199 | 98 | 244 | 127 | 158 | 117 | 159 |
| Receivables | — | 75 | 67 | 58 | 95 | 84 | 43 | 107 | 290 | 247 | 186 | 178 | 307 |
| Inventory | — | 3 | 1 | 3 | 3 | 4 | 4 | 2 | 1 | 1 | 2 | 1 | 25 |
| Total current assets | — | 397 | 171 | 132 | 168 | 187 | 257 | 224 | 643 | 465 | 376 | 367 | 783 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | 0 | 7 |
| Total assets | — | 2,030 | 1,663 | 1,664 | 1,849 | 1,754 | 1,587 | 2,347 | 2,615 | 2,522 | 2,636 | 2,669 | 3,019 |
| Accounts payable | — | 3 | 3 | 0 | 1 | 5 | 3 | 2 | 2 | 7 | 6 | 2 | — |
| Deferred revenue (current) | — | — | — | — | 0 | 0 | 3 | 0 | 3 | 6 | 8 | 6 | — |
| Total current liabilities | — | 48 | 45 | 47 | 75 | 114 | 109 | 235 | 257 | 196 | 131 | 99 | 132 |
| Short-term debt | — | 6 | 6 | 24 | 52 | 70 | 61 | 179 | 163 | 127 | 50 | 26 | 39 |
| Long-term debt | — | 589 | 433 | 529 | 759 | 591 | 474 | 926 | 861 | 595 | 638 | 541 | 606 |
| Total debt | 0 | 595 | 440 | 553 | 811 | 661 | 536 | 1,105 | 1,023 | 723 | 688 | 567 | 646 |
| Total liabilities | — | 646 | 483 | 579 | 839 | 731 | 614 | 1,176 | 1,128 | 805 | 780 | 648 | 754 |
| Shareholders' equity | 1,391 | 1,384 | 1,180 | 1,086 | 1,010 | 1,022 | 972 | 1,170 | 1,488 | 1,717 | 1,856 | 2,020 | 2,265 |
| Net debt (negative = net cash) | −178 | 286 | 348 | 493 | 752 | 571 | 336 | 1,007 | 780 | 596 | 531 | 450 | 486 |
| Shares outstanding | — | 29m | 29m | 29m | 29m | 29m | 28m | — | 49m | 49m | 49m | 49m | 50m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 191 | 186 | 160 | 150 | 155 | 178 | 242 | 307 |
| Inventory | 0 | 2 | 1 | 1 | 1 | 1 | 5 | 25 |
| Total current assets | 372 | 376 | 327 | 332 | 592 | 367 | 666 | 783 |
| Goodwill | — | — | — | — | — | 0 | 7 | 7 |
| Total assets | 2,588 | 2,636 | 2,542 | 2,523 | 2,790 | 2,669 | 2,871 | 3,019 |
| Accounts payable | — | 6 | — | — | — | 2 | — | — |
| Deferred revenue (current) | — | 8 | — | — | — | 6 | — | — |
| Total current liabilities | 103 | 131 | 118 | 350 | 338 | 99 | 91 | 132 |
| Short-term debt | 50 | 50 | 50 | 287 | 282 | 26 | 28 | 39 |
| Long-term debt | 601 | 638 | 545 | 260 | 510 | 541 | 574 | 606 |
| Total debt | 651 | 688 | 595 | 547 | 792 | 567 | 602 | 646 |
| Total liabilities | 713 | 780 | 674 | 623 | 856 | 648 | 677 | 754 |
| Shareholders' equity | 1,875 | 1,856 | 1,869 | 1,900 | 1,934 | 2,020 | 2,194 | 2,265 |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 49m | 50m | 50m |
Compare with peers
- Navios Maritime Partners L.p. balance sheet
- Danaos Corp balance sheet
- Teekay Tankers LTD. balance sheet
- Teekay Corp LTD balance sheet
- Costamare Inc. balance sheet
Head to head: INSW vs NMMDAC vs INSWINSW vs TNK
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies