Danaos Corp balance sheet
At the end of fiscal 2025, Danaos Corp had total assets of $5.11bn, total liabilities of $1.32bn and shareholders' equity of $3.80bn. It held $1.04bn in cash against $1.16bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 122 | 230 | 51 | 56 | 68 | 58 | 72 | 74 | 67 | 77 | 139 | 66 | 129 | 268 | 272 | 453 | 1,037 |
| Receivables | — | 4 | 4 | 4 | 8 | 8 | 11 | 8 | 7 | 9 | 7 | 8 | 7 | 6 | 10 | 26 | 39 |
| Inventory | — | 10 | 16 | 18 | 14 | 12 | 11 | 11 | 9 | 9 | 8 | 10 | 13 | 16 | 25 | 24 | 23 |
| Total current assets | — | 267 | 93 | 99 | 127 | 103 | 128 | 136 | 126 | 120 | 190 | 118 | 632 | 373 | 502 | 671 | 1,319 |
| Total assets | — | 3,489 | 3,988 | 4,212 | 4,067 | 3,851 | 3,662 | 3,127 | 2,986 | 2,680 | 2,683 | 2,714 | 3,627 | 3,400 | 3,661 | 4,344 | 5,114 |
| Accounts payable | — | 15 | 15 | 14 | 13 | 13 | 13 | 11 | 11 | 10 | 11 | 11 | 19 | 25 | 23 | 29 | 17 |
| Deferred revenue (current) | — | 10 | 7 | 5 | 7 | 14 | 10 | 28 | 23 | 20 | 18 | 19 | 83 | 111 | 64 | 50 | 37 |
| Total current liabilities | — | 246 | 232 | 365 | 370 | 328 | 312 | 2,566 | 2,380 | 223 | 223 | 240 | 319 | 228 | 168 | 169 | 402 |
| Short-term debt | — | 22 | 42 | 125 | 146 | 178 | 270 | 2,505 | 2,330 | 114 | 120 | 156 | 96 | 28 | 21 | 35 | 283 |
| Long-term debt | — | 2,544 | 2,960 | 3,097 | 2,966 | 2,773 | 2,470 | — | — | 1,508 | 1,271 | 1,187 | 1,018 | 402 | 383 | 700 | 872 |
| Total debt | 0 | 2,566 | 3,002 | 3,223 | 3,112 | 2,951 | 2,775 | 2,527 | 2,330 | 1,622 | 1,390 | 1,343 | 1,114 | 430 | 404 | 735 | 1,155 |
| Total liabilities | — | 3,097 | 3,546 | 3,772 | 3,468 | 3,163 | 2,820 | 2,639 | 2,438 | 1,989 | 1,801 | 1,679 | 1,539 | 840 | 645 | 919 | 1,318 |
| Shareholders' equity | 406 | 392 | 443 | 440 | 598 | 688 | 842 | 488 | 549 | 691 | 882 | 1,036 | 2,088 | 2,560 | 3,016 | 3,425 | 3,796 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | 20m | 21m | 20m | 19m | 19m | 18m |
Compare with peers
- Teekay Tankers LTD. balance sheet
- Teekay Corp LTD balance sheet
- Costamare Inc. balance sheet
- International Seaways, Inc. balance sheet
- Navios Maritime Partners L.p. balance sheet
Head to head: DAC vs TNKDAC vs TKCMRE vs DACDAC vs INSW
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies