undamentalytics Newsletter

Danaos Corp balance sheet

At the end of fiscal 2025, Danaos Corp had total assets of $5.11bn, total liabilities of $1.32bn and shareholders' equity of $3.80bn. It held $1.04bn in cash against $1.16bn of debt.

Balance sheet

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Danaos Corp: balance sheet, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash and equivalents1222305156685872746777139661292682724531,037
Receivables—44488118797876102639
Inventory—10161814121111998101316252423
Total current assets—26793991271031281361261201901186323735026711,319
Total assets—3,4893,9884,2124,0673,8513,6623,1272,9862,6802,6832,7143,6273,4003,6614,3445,114
Accounts payable—15151413131311111011111925232917
Deferred revenue (current)—107571410282320181983111645037
Total current liabilities—2462323653703283122,5662,380223223240319228168169402
Short-term debt—22421251461782702,5052,33011412015696282135283
Long-term debt—2,5442,9603,0972,9662,7732,470——1,5081,2711,1871,018402383700872
Total debt02,5663,0023,2233,1122,9512,7752,5272,3301,6221,3901,3431,1144304047351,155
Total liabilities—3,0973,5463,7723,4683,1632,8202,6392,4381,9891,8011,6791,5398406459191,318
Shareholders' equity4063924434405986888424885496918821,0362,0882,5603,0163,4253,796
Shares outstanding———————————20m21m20m19m19m18m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: DAC vs TNKDAC vs TKCMRE vs DACDAC vs INSW

More: Marine Transportation stocks compared, Industrials sector, rankings of US companies

Figures from Danaos Corp's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Danaos Corp.