Danaos vs International Seaways
Danaos is the larger business, with $1.04bn of revenue in fiscal 2025 against $843m for International Seaways (1.2 times as much). Danaos grew faster (2.8% against -11.4%). Danaos kept more of each dollar of sales as profit: a net margin of 47.4% against 36.7%.
| Latest fiscal year | DanaosDAC, 2025 | International SeawaysINSW, 2025 |
|---|---|---|
| Revenue | $1.04bn | $843m |
| Revenue growth | 2.8% | -11.4% |
| Net income | $495m | $309m |
| Operating margin | — | 41.0% |
| Net margin | 47.4% | 36.7% |
| Return on equity | 13.7% | 16.0% |
| Free cash flow | — | $379m |
| Cash | $1.04bn | $117m |
| Total debt | $1.16bn | $567m |
| Debt to equity | — | 28.1% |
| Dividend per share | — | $2.93 |
| Dividend yield | 2.3% | 7.9% |
| Share buybacks | $75.7m | — |
| Employees | — | 2,763 |
| Market value | $2.81bn | $5.23bn |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | — | 35 (Weak) |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 54 sales |