Intrusion Inc balance sheet
At the end of fiscal 2025, Intrusion Inc had total assets of $10.4m and shareholders' equity of $7.3m. It held $3.6m in cash against $0 of debt: net cash of $3.6m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 3 | 17 | 4 | 3 | 0 | 5 | 4 | 0 |
| Receivables | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Total current assets | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 4 | 5 | 18 | 5 | 5 | 1 | 6 | 4 | 2 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 4 |
| Total assets | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 4 | 7 | 20 | 9 | 9 | 6 | 12 | 10 | 12 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Deferred revenue (current) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Total current liabilities | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 13 | 14 | 4 | 2 | 6 |
| Long-term debt | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | 0 | 1 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 11 | 11 | 1 | 0 | 3 |
| Shareholders' equity | −1 | −1 | −2 | −1 | −1 | −2 | −3 | −4 | −1 | 4 | 16 | 4 | −4 | −10 | 6 | 7 | 4 |
| Net debt (negative = net cash) | −1 | −0 | 0 | −1 | −1 | −0 | −0 | −0 | −2 | −3 | −16 | −4 | 8 | 11 | −4 | −4 | 3 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 1m | — | — | 20m | 23m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Total current assets | 2 | 6 | 12 | 10 | 8 | 4 | 2 | 2 |
| Goodwill | — | — | — | — | — | 0 | — | 4 |
| Total assets | 7 | 12 | 18 | 16 | 14 | 10 | 8 | 12 |
| Deferred revenue (current) | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Total current liabilities | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 6 |
| Long-term debt | — | — | — | — | — | 0 | — | 1 |
| Total debt | — | — | — | — | — | 0 | — | 1 |
| Shareholders' equity | 3 | 6 | 13 | 12 | 10 | 7 | 4 | 4 |
| Shares outstanding | 8m | 16m | 20m | 20m | 20m | 20m | 20m | 23m |
Compare with peers
- Tianci International, Inc. balance sheet
- Iothree Ltd balance sheet
- Amplitech Group, Inc. balance sheet
- Franklin Wireless Corp balance sheet
- BOS Better Online Solutions LTD balance sheet
Head to head: CIIT vs INTZINTZ vs IOTRAMPG vs INTZ
More: Communications Equipment stocks compared, Technology sector, rankings of US companies